Proposed Provision: G6. Invest 25 percent of the OASI and DI Trust Fund reserves in equities (phased in 2028-2037), assuming an ultimate 5.8 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2025 | 169 | 169 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 113 | 113 |
| 2029 | 95 | 95 |
| 2030 | 78 | 78 |
| 2031 | 60 | 61 |
| 2032 | 43 | 44 |
| 2033 | 26 | 27 |
| 2034 | 9 | 9 |
| 2035 | -9 | -8 |
| 2036 | -27 | -26 |
| 2037 | -45 | -44 |
| 2038 | -63 | -63 |
| 2039 | -83 | -83 |
| 2040 | -102 | -103 |
| 2041 | -122 | -125 |
| 2042 | -143 | -146 |
| 2043 | -164 | -168 |
| 2044 | -185 | -191 |
| 2045 | -206 | -214 |
| 2046 | -228 | -238 |
| 2047 | -250 | -262 |
| 2048 | -272 | -287 |
| 2049 | -295 | -312 |
| 2050 | -317 | -337 |
| 2051 | -340 | -363 |
| 2052 | -363 | -389 |
| 2053 | -386 | -416 |
| 2054 | -409 | -443 |
| 2055 | -433 | -471 |
| 2056 | -457 | -499 |
| 2057 | -481 | -527 |
| 2058 | -505 | -557 |
| 2059 | -530 | -587 |
| 2060 | -556 | -618 |
| 2061 | -582 | -649 |
| 2062 | -609 | -682 |
| 2063 | -636 | -716 |
| 2064 | -664 | -750 |
| 2065 | -692 | -786 |
| 2066 | -721 | -822 |
| 2067 | -750 | -859 |
| 2068 | -780 | -896 |
| 2069 | -810 | -935 |
| 2070 | -840 | -974 |
| 2071 | -871 | -1014 |
| 2072 | -903 | -1055 |
| 2073 | -935 | -1097 |
| 2074 | -967 | -1140 |
| 2075 | -1000 | -1184 |
| 2076 | -1035 | -1230 |
| 2077 | -1070 | -1277 |
| 2078 | -1106 | -1326 |
| 2079 | -1142 | -1376 |
| 2080 | -1180 | -1427 |
| 2081 | -1219 | -1480 |
| 2082 | -1258 | -1535 |
| 2083 | -1298 | -1590 |
| 2084 | -1338 | -1648 |
| 2085 | -1380 | -1707 |
| 2086 | -1423 | -1768 |
| 2087 | -1466 | -1831 |
| 2088 | -1510 | -1895 |
| 2089 | -1554 | -1960 |
| 2090 | -1599 | -2026 |
| 2091 | -1643 | -2092 |
| 2092 | -1687 | -2159 |
| 2093 | -1731 | -2226 |
| 2094 | -1774 | -2293 |
| 2095 | -1816 | -2360 |
| 2096 | -1858 | -2428 |
| 2097 | -1900 | -2495 |
| 2098 | -1941 | -2563 |
| 2099 | -1982 | -2630 |
| 2100 | -2022 | -2698 |
back