Proposed Provision: F1. Starting in 2027, cover newly hired State and local government employees.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 93 |
| 2030 | 74 | 75 |
| 2031 | 57 | 58 |
| 2032 | 40 | 42 |
| 2033 | 23 | 27 |
| 2034 | 7 | 12 |
| 2035 | -9 | -3 |
| 2036 | -25 | -18 |
| 2037 | -41 | -33 |
| 2038 | -58 | -48 |
| 2039 | -76 | -64 |
| 2040 | -94 | -81 |
| 2041 | -112 | -98 |
| 2042 | -132 | -115 |
| 2043 | -151 | -133 |
| 2044 | -171 | -151 |
| 2045 | -192 | -169 |
| 2046 | -213 | -189 |
| 2047 | -234 | -208 |
| 2048 | -256 | -228 |
| 2049 | -279 | -248 |
| 2050 | -301 | -268 |
| 2051 | -324 | -289 |
| 2052 | -347 | -310 |
| 2053 | -371 | -331 |
| 2054 | -395 | -352 |
| 2055 | -420 | -374 |
| 2056 | -445 | -397 |
| 2057 | -470 | -420 |
| 2058 | -496 | -443 |
| 2059 | -522 | -467 |
| 2060 | -550 | -492 |
| 2061 | -578 | -517 |
| 2062 | -607 | -543 |
| 2063 | -636 | -570 |
| 2064 | -666 | -598 |
| 2065 | -697 | -626 |
| 2066 | -729 | -655 |
| 2067 | -761 | -685 |
| 2068 | -794 | -715 |
| 2069 | -827 | -745 |
| 2070 | -861 | -777 |
| 2071 | -896 | -809 |
| 2072 | -931 | -842 |
| 2073 | -967 | -875 |
| 2074 | -1004 | -910 |
| 2075 | -1042 | -945 |
| 2076 | -1081 | -982 |
| 2077 | -1121 | -1019 |
| 2078 | -1162 | -1058 |
| 2079 | -1204 | -1098 |
| 2080 | -1248 | -1139 |
| 2081 | -1292 | -1181 |
| 2082 | -1337 | -1223 |
| 2083 | -1384 | -1267 |
| 2084 | -1431 | -1312 |
| 2085 | -1480 | -1358 |
| 2086 | -1530 | -1406 |
| 2087 | -1581 | -1454 |
| 2088 | -1633 | -1504 |
| 2089 | -1686 | -1554 |
| 2090 | -1740 | -1606 |
| 2091 | -1795 | -1658 |
| 2092 | -1850 | -1710 |
| 2093 | -1906 | -1764 |
| 2094 | -1962 | -1817 |
| 2095 | -2019 | -1872 |
| 2096 | -2075 | -1926 |
| 2097 | -2132 | -1980 |
| 2098 | -2189 | -2035 |
| 2099 | -2246 | -2090 |
| 2100 | -2303 | -2145 |
| 2101 | -2359 | -2199 |
back