Proposed Provision: B3.14. Beginning with those newly eligible for OASDI benefits in 2028, reduce the 15 percent PIA factor by 2 percentage points per year so that it reaches 5 percent for those newly eligible in 2032 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 92 |
| 2030 | 74 | 74 |
| 2031 | 57 | 57 |
| 2032 | 40 | 40 |
| 2033 | 23 | 24 |
| 2034 | 7 | 8 |
| 2035 | -9 | -8 |
| 2036 | -25 | -24 |
| 2037 | -41 | -41 |
| 2038 | -58 | -57 |
| 2039 | -76 | -74 |
| 2040 | -94 | -92 |
| 2041 | -112 | -110 |
| 2042 | -132 | -129 |
| 2043 | -151 | -147 |
| 2044 | -171 | -167 |
| 2045 | -192 | -186 |
| 2046 | -213 | -206 |
| 2047 | -234 | -227 |
| 2048 | -256 | -248 |
| 2049 | -279 | -269 |
| 2050 | -301 | -290 |
| 2051 | -324 | -312 |
| 2052 | -347 | -333 |
| 2053 | -371 | -356 |
| 2054 | -395 | -378 |
| 2055 | -420 | -401 |
| 2056 | -445 | -424 |
| 2057 | -470 | -447 |
| 2058 | -496 | -472 |
| 2059 | -522 | -496 |
| 2060 | -550 | -521 |
| 2061 | -578 | -548 |
| 2062 | -607 | -574 |
| 2063 | -636 | -602 |
| 2064 | -666 | -630 |
| 2065 | -697 | -658 |
| 2066 | -729 | -688 |
| 2067 | -761 | -718 |
| 2068 | -794 | -748 |
| 2069 | -827 | -779 |
| 2070 | -861 | -811 |
| 2071 | -896 | -843 |
| 2072 | -931 | -876 |
| 2073 | -967 | -910 |
| 2074 | -1004 | -944 |
| 2075 | -1042 | -980 |
| 2076 | -1081 | -1016 |
| 2077 | -1121 | -1054 |
| 2078 | -1162 | -1092 |
| 2079 | -1204 | -1132 |
| 2080 | -1248 | -1173 |
| 2081 | -1292 | -1215 |
| 2082 | -1337 | -1257 |
| 2083 | -1384 | -1301 |
| 2084 | -1431 | -1345 |
| 2085 | -1480 | -1391 |
| 2086 | -1530 | -1438 |
| 2087 | -1581 | -1486 |
| 2088 | -1633 | -1535 |
| 2089 | -1686 | -1585 |
| 2090 | -1740 | -1636 |
| 2091 | -1795 | -1687 |
| 2092 | -1850 | -1739 |
| 2093 | -1906 | -1792 |
| 2094 | -1962 | -1844 |
| 2095 | -2019 | -1897 |
| 2096 | -2075 | -1951 |
| 2097 | -2132 | -2004 |
| 2098 | -2189 | -2057 |
| 2099 | -2246 | -2111 |
| 2100 | -2303 | -2164 |
| 2101 | -2359 | -2217 |
back