Proposed Provision: E2.4. Eliminate the taxable maximum for years 2033 and later (phased in 2027-2033), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2025 that were in excess of that year's current-law taxable maximum; (2) a new bend point equal to $10,622 in 2027, indexed by wages after 2027; and (3) formula factors of 3 percent and 0.25 percent below and above the new bend point, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 113 |
| 2029 | 92 | 99 |
| 2030 | 74 | 88 |
| 2031 | 57 | 79 |
| 2032 | 40 | 73 |
| 2033 | 23 | 70 |
| 2034 | 7 | 69 |
| 2035 | -9 | 69 |
| 2036 | -25 | 68 |
| 2037 | -41 | 67 |
| 2038 | -58 | 66 |
| 2039 | -76 | 64 |
| 2040 | -94 | 61 |
| 2041 | -112 | 59 |
| 2042 | -132 | 56 |
| 2043 | -151 | 52 |
| 2044 | -171 | 49 |
| 2045 | -192 | 45 |
| 2046 | -213 | 40 |
| 2047 | -234 | 35 |
| 2048 | -256 | 30 |
| 2049 | -279 | 24 |
| 2050 | -301 | 18 |
| 2051 | -324 | 12 |
| 2052 | -347 | 5 |
| 2053 | -371 | -2 |
| 2054 | -395 | -10 |
| 2055 | -420 | -19 |
| 2056 | -445 | -28 |
| 2057 | -470 | -38 |
| 2058 | -496 | -48 |
| 2059 | -522 | -59 |
| 2060 | -550 | -71 |
| 2061 | -578 | -84 |
| 2062 | -607 | -97 |
| 2063 | -636 | -110 |
| 2064 | -666 | -125 |
| 2065 | -697 | -140 |
| 2066 | -729 | -155 |
| 2067 | -761 | -171 |
| 2068 | -794 | -188 |
| 2069 | -827 | -205 |
| 2070 | -861 | -223 |
| 2071 | -896 | -241 |
| 2072 | -931 | -260 |
| 2073 | -967 | -280 |
| 2074 | -1004 | -300 |
| 2075 | -1042 | -321 |
| 2076 | -1081 | -342 |
| 2077 | -1121 | -365 |
| 2078 | -1162 | -387 |
| 2079 | -1204 | -411 |
| 2080 | -1248 | -435 |
| 2081 | -1292 | -460 |
| 2082 | -1337 | -485 |
| 2083 | -1384 | -511 |
| 2084 | -1431 | -538 |
| 2085 | -1480 | -565 |
| 2086 | -1530 | -593 |
| 2087 | -1581 | -621 |
| 2088 | -1633 | -650 |
| 2089 | -1686 | -679 |
| 2090 | -1740 | -708 |
| 2091 | -1795 | -738 |
| 2092 | -1850 | -768 |
| 2093 | -1906 | -799 |
| 2094 | -1962 | -829 |
| 2095 | -2019 | -860 |
| 2096 | -2075 | -890 |
| 2097 | -2132 | -921 |
| 2098 | -2189 | -952 |
| 2099 | -2246 | -983 |
| 2100 | -2303 | -1013 |
| 2101 | -2359 | -1044 |
back