Proposed Provision: E2.13. Apply OASDI 12.4 percent payroll tax rate on earnings above $400,000 starting in 2026, and tax all earnings once the current-law taxable maximum exceeds $400,000. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2025 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 2 percent on this newly computed "AIME+".
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 143 |
| 2028 | 117 | 134 |
| 2029 | 101 | 126 |
| 2030 | 84 | 119 |
| 2031 | 68 | 111 |
| 2032 | 53 | 105 |
| 2033 | 37 | 99 |
| 2034 | 22 | 94 |
| 2035 | 7 | 89 |
| 2036 | -9 | 84 |
| 2037 | -26 | 78 |
| 2038 | -43 | 73 |
| 2039 | -60 | 68 |
| 2040 | -78 | 62 |
| 2041 | -96 | 57 |
| 2042 | -115 | 52 |
| 2043 | -135 | 47 |
| 2044 | -154 | 42 |
| 2045 | -174 | 37 |
| 2046 | -194 | 32 |
| 2047 | -215 | 28 |
| 2048 | -235 | 24 |
| 2049 | -256 | 20 |
| 2050 | -277 | 15 |
| 2051 | -299 | 10 |
| 2052 | -320 | 5 |
| 2053 | -342 | -1 |
| 2054 | -364 | -7 |
| 2055 | -386 | -13 |
| 2056 | -409 | -19 |
| 2057 | -431 | -26 |
| 2058 | -455 | -34 |
| 2059 | -478 | -42 |
| 2060 | -502 | -50 |
| 2061 | -527 | -59 |
| 2062 | -553 | -68 |
| 2063 | -579 | -78 |
| 2064 | -605 | -88 |
| 2065 | -632 | -98 |
| 2066 | -660 | -109 |
| 2067 | -688 | -120 |
| 2068 | -716 | -132 |
| 2069 | -745 | -144 |
| 2070 | -774 | -156 |
| 2071 | -803 | -169 |
| 2072 | -834 | -182 |
| 2073 | -864 | -195 |
| 2074 | -895 | -209 |
| 2075 | -927 | -223 |
| 2076 | -960 | -238 |
| 2077 | -993 | -253 |
| 2078 | -1027 | -269 |
| 2079 | -1062 | -284 |
| 2080 | -1098 | -300 |
| 2081 | -1134 | -317 |
| 2082 | -1172 | -333 |
| 2083 | -1209 | -350 |
| 2084 | -1248 | -367 |
| 2085 | -1287 | -384 |
| 2086 | -1327 | -401 |
| 2087 | -1368 | -419 |
| 2088 | -1409 | -436 |
| 2089 | -1450 | -453 |
| 2090 | -1491 | -471 |
| 2091 | -1532 | -487 |
| 2092 | -1573 | -504 |
| 2093 | -1612 | -520 |
| 2094 | -1651 | -536 |
| 2095 | -1689 | -552 |
| 2096 | -1727 | -568 |
| 2097 | -1764 | -583 |
| 2098 | -1801 | -599 |
| 2099 | -1838 | -614 |
back