Proposed Provision: Eliminate the taxable maximum in years 2012 and later, and apply full 12.4 percent payroll tax rate to all earnings.  Provide benefit credit for earnings above the current-law taxable maximum, adding a bend point at the current-law taxable maximum and applying a formula factor of 3 percent for AIME above this new bend point.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | Present Law | Provision | 
    
    
      | 2011 | 353 | 353 | 
| 2012 | 347 | 347 | 
| 2013 | 341 | 356 | 
| 2014 | 334 | 366 | 
| 2015 | 328 | 375 | 
| 2016 | 321 | 385 | 
| 2017 | 314 | 393 | 
| 2018 | 306 | 400 | 
| 2019 | 296 | 404 | 
| 2020 | 284 | 407 | 
| 2021 | 272 | 408 | 
| 2022 | 259 | 408 | 
| 2023 | 245 | 408 | 
| 2024 | 230 | 406 | 
| 2025 | 214 | 404 | 
| 2026 | 198 | 402 | 
| 2027 | 181 | 398 | 
| 2028 | 164 | 394 | 
| 2029 | 145 | 390 | 
| 2030 | 127 | 385 | 
| 2031 | 107 | 380 | 
| 2032 | 87 | 375 | 
| 2033 | 67 | 370 | 
| 2034 | 46 | 365 | 
| 2035 | 25 | 360 | 
| 2036 | 4 | 355 | 
| 2037 | -18 | 350 | 
| 2038 | -40 | 345 | 
| 2039 | -62 | 341 | 
| 2040 | -85 | 337 | 
| 2041 | -108 | 333 | 
| 2042 | -130 | 329 | 
| 2043 | -153 | 325 | 
| 2044 | -176 | 322 | 
| 2045 | -200 | 318 | 
| 2046 | -223 | 315 | 
| 2047 | -247 | 312 | 
| 2048 | -271 | 308 | 
| 2049 | -295 | 305 | 
| 2050 | -319 | 302 | 
| 2051 | -343 | 299 | 
| 2052 | -368 | 295 | 
| 2053 | -393 | 291 | 
| 2054 | -418 | 288 | 
| 2055 | -443 | 284 | 
| 2056 | -468 | 280 | 
| 2057 | -494 | 275 | 
| 2058 | -521 | 271 | 
| 2059 | -548 | 266 | 
| 2060 | -575 | 262 | 
| 2061 | -602 | 257 | 
| 2062 | -630 | 252 | 
| 2063 | -659 | 247 | 
| 2064 | -687 | 242 | 
| 2065 | -716 | 237 | 
| 2066 | -746 | 232 | 
| 2067 | -775 | 226 | 
| 2068 | -805 | 220 | 
| 2069 | -835 | 214 | 
| 2070 | -866 | 208 | 
| 2071 | -897 | 201 | 
| 2072 | -928 | 194 | 
| 2073 | -960 | 187 | 
| 2074 | -992 | 180 | 
| 2075 | -1025 | 173 | 
| 2076 | -1058 | 165 | 
| 2077 | -1092 | 157 | 
| 2078 | -1126 | 149 | 
| 2079 | -1161 | 140 | 
| 2080 | -1196 | 131 | 
| 2081 | -1232 | 122 | 
| 2082 | -1268 | 113 | 
| 2083 | -1305 | 103 | 
| 2084 | -1342 | 94 | 
| 2085 | -1380 | 83 | 
| 2086 | -1419 | 73 | 
    
  
  back