Proposed Provision: Increase benefits by 5 percent for all beneficiaries as of the beginning of 2013 and for those newly eligible for benefits after the beginning of 2013.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 313 |
| 2014 | 315 | 296 |
| 2015 | 302 | 279 |
| 2016 | 290 | 263 |
| 2017 | 277 | 247 |
| 2018 | 265 | 232 |
| 2019 | 253 | 217 |
| 2020 | 240 | 201 |
| 2021 | 227 | 184 |
| 2022 | 212 | 166 |
| 2023 | 197 | 148 |
| 2024 | 181 | 129 |
| 2025 | 164 | 109 |
| 2026 | 147 | 88 |
| 2027 | 129 | 67 |
| 2028 | 110 | 45 |
| 2029 | 90 | 21 |
| 2030 | 70 | -3 |
| 2031 | 49 | -27 |
| 2032 | 27 | -53 |
| 2033 | 5 | -79 |
| 2034 | -18 | -106 |
| 2035 | -41 | -134 |
| 2036 | -65 | -162 |
| 2037 | -89 | -190 |
| 2038 | -114 | -219 |
| 2039 | -138 | -249 |
| 2040 | -163 | -279 |
| 2041 | -189 | -309 |
| 2042 | -215 | -340 |
| 2043 | -240 | -371 |
| 2044 | -266 | -402 |
| 2045 | -292 | -433 |
| 2046 | -319 | -465 |
| 2047 | -346 | -498 |
| 2048 | -373 | -530 |
| 2049 | -400 | -563 |
| 2050 | -428 | -597 |
| 2051 | -456 | -630 |
| 2052 | -484 | -664 |
| 2053 | -512 | -698 |
| 2054 | -540 | -732 |
| 2055 | -569 | -767 |
| 2056 | -598 | -801 |
| 2057 | -628 | -837 |
| 2058 | -657 | -873 |
| 2059 | -688 | -910 |
| 2060 | -719 | -947 |
| 2061 | -750 | -984 |
| 2062 | -782 | -1023 |
| 2063 | -814 | -1061 |
| 2064 | -847 | -1100 |
| 2065 | -880 | -1140 |
| 2066 | -913 | -1180 |
| 2067 | -946 | -1220 |
| 2068 | -980 | -1260 |
| 2069 | -1014 | -1301 |
| 2070 | -1049 | -1342 |
| 2071 | -1084 | -1384 |
| 2072 | -1120 | -1426 |
| 2073 | -1156 | -1470 |
| 2074 | -1193 | -1513 |
| 2075 | -1230 | -1558 |
| 2076 | -1268 | -1603 |
| 2077 | -1307 | -1649 |
| 2078 | -1346 | -1695 |
| 2079 | -1385 | -1742 |
| 2080 | -1425 | -1789 |
| 2081 | -1465 | -1837 |
| 2082 | -1505 | -1885 |
| 2083 | -1547 | -1933 |
| 2084 | -1588 | -1983 |
| 2085 | -1631 | -2033 |
| 2086 | -1673 | -2083 |
| 2087 | -1717 | -2135 |
back