Proposed Provision: For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2014-2022.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 315 |
| 2015 | 302 | 302 |
| 2016 | 290 | 290 |
| 2017 | 277 | 278 |
| 2018 | 265 | 267 |
| 2019 | 253 | 255 |
| 2020 | 240 | 243 |
| 2021 | 227 | 230 |
| 2022 | 212 | 217 |
| 2023 | 197 | 203 |
| 2024 | 181 | 188 |
| 2025 | 164 | 173 |
| 2026 | 147 | 158 |
| 2027 | 129 | 141 |
| 2028 | 110 | 125 |
| 2029 | 90 | 107 |
| 2030 | 70 | 89 |
| 2031 | 49 | 70 |
| 2032 | 27 | 51 |
| 2033 | 5 | 31 |
| 2034 | -18 | 11 |
| 2035 | -41 | -9 |
| 2036 | -65 | -30 |
| 2037 | -89 | -51 |
| 2038 | -114 | -72 |
| 2039 | -138 | -93 |
| 2040 | -163 | -115 |
| 2041 | -189 | -136 |
| 2042 | -215 | -158 |
| 2043 | -240 | -179 |
| 2044 | -266 | -201 |
| 2045 | -292 | -223 |
| 2046 | -319 | -245 |
| 2047 | -346 | -267 |
| 2048 | -373 | -289 |
| 2049 | -400 | -312 |
| 2050 | -428 | -334 |
| 2051 | -456 | -357 |
| 2052 | -484 | -379 |
| 2053 | -512 | -402 |
| 2054 | -540 | -425 |
| 2055 | -569 | -448 |
| 2056 | -598 | -471 |
| 2057 | -628 | -495 |
| 2058 | -657 | -519 |
| 2059 | -688 | -543 |
| 2060 | -719 | -568 |
| 2061 | -750 | -593 |
| 2062 | -782 | -619 |
| 2063 | -814 | -644 |
| 2064 | -847 | -670 |
| 2065 | -880 | -696 |
| 2066 | -913 | -723 |
| 2067 | -946 | -750 |
| 2068 | -980 | -776 |
| 2069 | -1014 | -804 |
| 2070 | -1049 | -831 |
| 2071 | -1084 | -859 |
| 2072 | -1120 | -888 |
| 2073 | -1156 | -917 |
| 2074 | -1193 | -946 |
| 2075 | -1230 | -976 |
| 2076 | -1268 | -1007 |
| 2077 | -1307 | -1038 |
| 2078 | -1346 | -1069 |
| 2079 | -1385 | -1101 |
| 2080 | -1425 | -1132 |
| 2081 | -1465 | -1165 |
| 2082 | -1505 | -1198 |
| 2083 | -1547 | -1231 |
| 2084 | -1588 | -1264 |
| 2085 | -1631 | -1299 |
| 2086 | -1673 | -1333 |
| 2087 | -1717 | -1369 |
back