Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2013, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009; (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32 percent to 20 percent; and (4) lowers the factor above the upper bend point from 15 percent to 10 percent.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 316 |
| 2015 | 302 | 302 |
| 2016 | 290 | 290 |
| 2017 | 277 | 278 |
| 2018 | 265 | 267 |
| 2019 | 253 | 256 |
| 2020 | 240 | 243 |
| 2021 | 227 | 231 |
| 2022 | 212 | 217 |
| 2023 | 197 | 203 |
| 2024 | 181 | 187 |
| 2025 | 164 | 172 |
| 2026 | 147 | 155 |
| 2027 | 129 | 138 |
| 2028 | 110 | 120 |
| 2029 | 90 | 102 |
| 2030 | 70 | 83 |
| 2031 | 49 | 63 |
| 2032 | 27 | 42 |
| 2033 | 5 | 21 |
| 2034 | -18 | 0 |
| 2035 | -41 | -22 |
| 2036 | -65 | -45 |
| 2037 | -89 | -67 |
| 2038 | -114 | -90 |
| 2039 | -138 | -113 |
| 2040 | -163 | -137 |
| 2041 | -189 | -161 |
| 2042 | -215 | -185 |
| 2043 | -240 | -209 |
| 2044 | -266 | -233 |
| 2045 | -292 | -257 |
| 2046 | -319 | -282 |
| 2047 | -346 | -307 |
| 2048 | -373 | -332 |
| 2049 | -400 | -357 |
| 2050 | -428 | -383 |
| 2051 | -456 | -409 |
| 2052 | -484 | -435 |
| 2053 | -512 | -461 |
| 2054 | -540 | -487 |
| 2055 | -569 | -514 |
| 2056 | -598 | -541 |
| 2057 | -628 | -569 |
| 2058 | -657 | -597 |
| 2059 | -688 | -625 |
| 2060 | -719 | -654 |
| 2061 | -750 | -683 |
| 2062 | -782 | -713 |
| 2063 | -814 | -743 |
| 2064 | -847 | -774 |
| 2065 | -880 | -804 |
| 2066 | -913 | -835 |
| 2067 | -946 | -867 |
| 2068 | -980 | -898 |
| 2069 | -1014 | -930 |
| 2070 | -1049 | -963 |
| 2071 | -1084 | -996 |
| 2072 | -1120 | -1029 |
| 2073 | -1156 | -1064 |
| 2074 | -1193 | -1098 |
| 2075 | -1230 | -1133 |
| 2076 | -1268 | -1169 |
| 2077 | -1307 | -1205 |
| 2078 | -1346 | -1242 |
| 2079 | -1385 | -1279 |
| 2080 | -1425 | -1316 |
| 2081 | -1465 | -1354 |
| 2082 | -1505 | -1392 |
| 2083 | -1547 | -1431 |
| 2084 | -1588 | -1470 |
| 2085 | -1631 | -1510 |
| 2086 | -1673 | -1551 |
| 2087 | -1717 | -1592 |
back