Proposed Provision: Increase the payroll tax rate (currently 12.4 percent) by 0.1 percentage point each year from 2015-2020, until the rate reaches 13.0 percent for 2020 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 315 |
| 2015 | 302 | 302 |
| 2016 | 290 | 290 |
| 2017 | 277 | 279 |
| 2018 | 265 | 269 |
| 2019 | 253 | 260 |
| 2020 | 240 | 250 |
| 2021 | 227 | 240 |
| 2022 | 212 | 229 |
| 2023 | 197 | 217 |
| 2024 | 181 | 204 |
| 2025 | 164 | 191 |
| 2026 | 147 | 177 |
| 2027 | 129 | 162 |
| 2028 | 110 | 147 |
| 2029 | 90 | 131 |
| 2030 | 70 | 114 |
| 2031 | 49 | 96 |
| 2032 | 27 | 78 |
| 2033 | 5 | 59 |
| 2034 | -18 | 40 |
| 2035 | -41 | 21 |
| 2036 | -65 | 1 |
| 2037 | -89 | -19 |
| 2038 | -114 | -39 |
| 2039 | -138 | -60 |
| 2040 | -163 | -80 |
| 2041 | -189 | -101 |
| 2042 | -215 | -122 |
| 2043 | -240 | -144 |
| 2044 | -266 | -165 |
| 2045 | -292 | -186 |
| 2046 | -319 | -208 |
| 2047 | -346 | -230 |
| 2048 | -373 | -252 |
| 2049 | -400 | -274 |
| 2050 | -428 | -297 |
| 2051 | -456 | -319 |
| 2052 | -484 | -342 |
| 2053 | -512 | -365 |
| 2054 | -540 | -388 |
| 2055 | -569 | -411 |
| 2056 | -598 | -435 |
| 2057 | -628 | -459 |
| 2058 | -657 | -484 |
| 2059 | -688 | -509 |
| 2060 | -719 | -534 |
| 2061 | -750 | -560 |
| 2062 | -782 | -585 |
| 2063 | -814 | -612 |
| 2064 | -847 | -638 |
| 2065 | -880 | -665 |
| 2066 | -913 | -692 |
| 2067 | -946 | -720 |
| 2068 | -980 | -747 |
| 2069 | -1014 | -775 |
| 2070 | -1049 | -804 |
| 2071 | -1084 | -833 |
| 2072 | -1120 | -862 |
| 2073 | -1156 | -892 |
| 2074 | -1193 | -922 |
| 2075 | -1230 | -953 |
| 2076 | -1268 | -984 |
| 2077 | -1307 | -1016 |
| 2078 | -1346 | -1048 |
| 2079 | -1385 | -1081 |
| 2080 | -1425 | -1114 |
| 2081 | -1465 | -1147 |
| 2082 | -1505 | -1181 |
| 2083 | -1547 | -1215 |
| 2084 | -1588 | -1249 |
| 2085 | -1631 | -1284 |
| 2086 | -1673 | -1320 |
| 2087 | -1717 | -1356 |
back