Proposed Provision: Increase the payroll tax rate (currently 12.4 percent) to 12.6 percent in 2018, 12.9 percent in 2026, 13.3 in percent in 2036, 13.8 percent in 2046, 14.4 percent in 2066, and 14.5 percent in 2081 and later.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | 
        Present Law | 
        Provision | 
      
    
    
      | 2015 | 308 | 308 |       
| 2016 | 298 | 298 |       
| 2017 | 280 | 280 |       
| 2018 | 264 | 264 |       
| 2019 | 248 | 250 |       
| 2020 | 233 | 236 |       
| 2021 | 219 | 222 |       
| 2022 | 204 | 209 |       
| 2023 | 189 | 195 |       
| 2024 | 173 | 180 |       
| 2025 | 157 | 166 |       
| 2026 | 142 | 151 |       
| 2027 | 126 | 139 |       
| 2028 | 110 | 125 |       
| 2029 | 94 | 112 |       
| 2030 | 77 | 98 |       
| 2031 | 60 | 84 |       
| 2032 | 42 | 69 |       
| 2033 | 23 | 53 |       
| 2034 | 4 | 37 |       
| 2035 | -16 | 20 |       
| 2036 | -36 | 3 |       
| 2037 | -57 | -12 |       
| 2038 | -78 | -28 |       
| 2039 | -100 | -44 |       
| 2040 | -122 | -60 |       
| 2041 | -144 | -76 |       
| 2042 | -166 | -92 |       
| 2043 | -189 | -108 |       
| 2044 | -211 | -125 |       
| 2045 | -234 | -141 |       
| 2046 | -257 | -158 |       
| 2047 | -280 | -172 |       
| 2048 | -303 | -186 |       
| 2049 | -327 | -200 |       
| 2050 | -351 | -214 |       
| 2051 | -375 | -228 |       
| 2052 | -398 | -243 |       
| 2053 | -423 | -257 |       
| 2054 | -447 | -272 |       
| 2055 | -472 | -287 |       
| 2056 | -496 | -302 |       
| 2057 | -522 | -317 |       
| 2058 | -548 | -333 |       
| 2059 | -574 | -350 |       
| 2060 | -601 | -367 |       
| 2061 | -629 | -384 |       
| 2062 | -657 | -401 |       
| 2063 | -685 | -420 |       
| 2064 | -714 | -438 |       
| 2065 | -744 | -457 |       
| 2066 | -774 | -476 |       
| 2067 | -804 | -493 |       
| 2068 | -835 | -510 |       
| 2069 | -867 | -527 |       
| 2070 | -899 | -545 |       
| 2071 | -932 | -563 |       
| 2072 | -965 | -582 |       
| 2073 | -1000 | -602 |       
| 2074 | -1035 | -622 |       
| 2075 | -1072 | -643 |       
| 2076 | -1110 | -664 |       
| 2077 | -1148 | -686 |       
| 2078 | -1188 | -709 |       
| 2079 | -1228 | -732 |       
| 2080 | -1268 | -755 |       
| 2081 | -1309 | -778 |       
| 2082 | -1350 | -801 |       
| 2083 | -1391 | -824 |       
| 2084 | -1432 | -847 |       
| 2085 | -1472 | -870 |       
| 2086 | -1514 | -893 |       
| 2087 | -1555 | -916 |       
| 2088 | -1597 | -940 |       
| 2089 | -1640 | -964 |       
| 2090 | -1683 | -989 | 
    
    
  
  back