Proposed Provision: Invest 25 percent of the OASDI Trust Fund in equities (phased in 2018-2027), assuming an ultimate 6.4 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2015 | 308 | 308 |
| 2016 | 298 | 298 |
| 2017 | 280 | 280 |
| 2018 | 264 | 264 |
| 2019 | 248 | 249 |
| 2020 | 233 | 234 |
| 2021 | 219 | 220 |
| 2022 | 204 | 206 |
| 2023 | 189 | 192 |
| 2024 | 173 | 178 |
| 2025 | 157 | 164 |
| 2026 | 142 | 149 |
| 2027 | 126 | 135 |
| 2028 | 110 | 120 |
| 2029 | 94 | 105 |
| 2030 | 77 | 89 |
| 2031 | 60 | 72 |
| 2032 | 42 | 55 |
| 2033 | 23 | 37 |
| 2034 | 4 | 18 |
| 2035 | -16 | -2 |
| 2036 | -36 | -22 |
| 2037 | -57 | -43 |
| 2038 | -78 | -64 |
| 2039 | -100 | -86 |
| 2040 | -122 | -109 |
| 2041 | -144 | -132 |
| 2042 | -166 | -155 |
| 2043 | -189 | -179 |
| 2044 | -211 | -203 |
| 2045 | -234 | -227 |
| 2046 | -257 | -252 |
| 2047 | -280 | -278 |
| 2048 | -303 | -303 |
| 2049 | -327 | -330 |
| 2050 | -351 | -356 |
| 2051 | -375 | -383 |
| 2052 | -398 | -411 |
| 2053 | -423 | -439 |
| 2054 | -447 | -467 |
| 2055 | -472 | -496 |
| 2056 | -496 | -525 |
| 2057 | -522 | -556 |
| 2058 | -548 | -587 |
| 2059 | -574 | -619 |
| 2060 | -601 | -651 |
| 2061 | -629 | -685 |
| 2062 | -657 | -720 |
| 2063 | -685 | -755 |
| 2064 | -714 | -791 |
| 2065 | -744 | -828 |
| 2066 | -774 | -866 |
| 2067 | -804 | -905 |
| 2068 | -835 | -945 |
| 2069 | -867 | -986 |
| 2070 | -899 | -1028 |
| 2071 | -932 | -1071 |
| 2072 | -965 | -1115 |
| 2073 | -1000 | -1161 |
| 2074 | -1035 | -1209 |
| 2075 | -1072 | -1258 |
| 2076 | -1110 | -1309 |
| 2077 | -1148 | -1361 |
| 2078 | -1188 | -1415 |
| 2079 | -1228 | -1471 |
| 2080 | -1268 | -1527 |
| 2081 | -1309 | -1584 |
| 2082 | -1350 | -1642 |
| 2083 | -1391 | -1701 |
| 2084 | -1432 | -1760 |
| 2085 | -1472 | -1820 |
| 2086 | -1514 | -1881 |
| 2087 | -1555 | -1942 |
| 2088 | -1597 | -2005 |
| 2089 | -1640 | -2070 |
| 2090 | -1683 | -2136 |
back