Proposed Provision: E1.6. Increase the payroll tax rate (currently 12.4 percent) to 12.6 percent in 2019, 12.9 percent in 2027, 13.3 in percent in 2037, 13.8 percent in 2047, 14.4 percent in 2067, and 14.5 percent in 2082 and later.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | 
        Present Law | 
        Provision | 
      
    
    
      | 2016 | 303 | 303 |       
| 2017 | 293 | 293 |       
| 2018 | 277 | 277 |       
| 2019 | 262 | 262 |       
| 2020 | 246 | 247 |       
| 2021 | 231 | 234 |       
| 2022 | 216 | 220 |       
| 2023 | 200 | 204 |       
| 2024 | 183 | 189 |       
| 2025 | 165 | 172 |       
| 2026 | 149 | 157 |       
| 2027 | 132 | 141 |       
| 2028 | 115 | 127 |       
| 2029 | 98 | 113 |       
| 2030 | 81 | 99 |       
| 2031 | 64 | 84 |       
| 2032 | 46 | 69 |       
| 2033 | 27 | 54 |       
| 2034 | 8 | 38 |       
| 2035 | -11 | 22 |       
| 2036 | -30 | 6 |       
| 2037 | -50 | -11 |       
| 2038 | -71 | -26 |       
| 2039 | -91 | -41 |       
| 2040 | -112 | -56 |       
| 2041 | -133 | -72 |       
| 2042 | -154 | -87 |       
| 2043 | -176 | -102 |       
| 2044 | -197 | -118 |       
| 2045 | -218 | -133 |       
| 2046 | -240 | -149 |       
| 2047 | -262 | -164 |       
| 2048 | -283 | -177 |       
| 2049 | -305 | -190 |       
| 2050 | -327 | -202 |       
| 2051 | -349 | -215 |       
| 2052 | -371 | -227 |       
| 2053 | -393 | -240 |       
| 2054 | -415 | -253 |       
| 2055 | -437 | -266 |       
| 2056 | -460 | -279 |       
| 2057 | -482 | -292 |       
| 2058 | -506 | -306 |       
| 2059 | -529 | -320 |       
| 2060 | -553 | -334 |       
| 2061 | -578 | -349 |       
| 2062 | -603 | -364 |       
| 2063 | -628 | -380 |       
| 2064 | -654 | -396 |       
| 2065 | -680 | -412 |       
| 2066 | -706 | -429 |       
| 2067 | -733 | -445 |       
| 2068 | -760 | -460 |       
| 2069 | -788 | -474 |       
| 2070 | -816 | -489 |       
| 2071 | -845 | -504 |       
| 2072 | -874 | -519 |       
| 2073 | -905 | -535 |       
| 2074 | -935 | -552 |       
| 2075 | -967 | -569 |       
| 2076 | -1000 | -587 |       
| 2077 | -1033 | -605 |       
| 2078 | -1068 | -624 |       
| 2079 | -1102 | -643 |       
| 2080 | -1138 | -662 |       
| 2081 | -1173 | -681 |       
| 2082 | -1208 | -700 |       
| 2083 | -1243 | -719 |       
| 2084 | -1279 | -737 |       
| 2085 | -1314 | -756 |       
| 2086 | -1349 | -774 |       
| 2087 | -1384 | -793 |       
| 2088 | -1419 | -812 |       
| 2089 | -1455 | -831 |       
| 2090 | -1491 | -850 |       
| 2091 | -1528 | -870 | 
    
    
  
  back