Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2024 or later, phase in a new benefit formula (from 2024 to 2033). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2033.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2017 | 298 | 298 |
| 2018 | 287 | 287 |
| 2019 | 273 | 273 |
| 2020 | 259 | 259 |
| 2021 | 245 | 245 |
| 2022 | 230 | 230 |
| 2023 | 215 | 215 |
| 2024 | 199 | 199 |
| 2025 | 182 | 182 |
| 2026 | 165 | 165 |
| 2027 | 148 | 148 |
| 2028 | 130 | 130 |
| 2029 | 112 | 113 |
| 2030 | 94 | 95 |
| 2031 | 75 | 77 |
| 2032 | 56 | 58 |
| 2033 | 37 | 39 |
| 2034 | 16 | 20 |
| 2035 | -4 | 0 |
| 2036 | -26 | -20 |
| 2037 | -47 | -41 |
| 2038 | -70 | -61 |
| 2039 | -92 | -82 |
| 2040 | -115 | -103 |
| 2041 | -138 | -123 |
| 2042 | -161 | -143 |
| 2043 | -184 | -164 |
| 2044 | -207 | -183 |
| 2045 | -230 | -203 |
| 2046 | -253 | -222 |
| 2047 | -276 | -241 |
| 2048 | -300 | -260 |
| 2049 | -323 | -279 |
| 2050 | -346 | -297 |
| 2051 | -370 | -315 |
| 2052 | -393 | -333 |
| 2053 | -417 | -351 |
| 2054 | -440 | -368 |
| 2055 | -464 | -385 |
| 2056 | -487 | -403 |
| 2057 | -511 | -420 |
| 2058 | -536 | -437 |
| 2059 | -560 | -455 |
| 2060 | -585 | -472 |
| 2061 | -611 | -490 |
| 2062 | -637 | -508 |
| 2063 | -663 | -527 |
| 2064 | -690 | -545 |
| 2065 | -717 | -564 |
| 2066 | -745 | -583 |
| 2067 | -772 | -602 |
| 2068 | -801 | -622 |
| 2069 | -829 | -642 |
| 2070 | -858 | -662 |
| 2071 | -888 | -683 |
| 2072 | -918 | -705 |
| 2073 | -949 | -727 |
| 2074 | -981 | -749 |
| 2075 | -1014 | -772 |
| 2076 | -1047 | -796 |
| 2077 | -1082 | -821 |
| 2078 | -1117 | -846 |
| 2079 | -1153 | -872 |
| 2080 | -1190 | -898 |
| 2081 | -1227 | -924 |
| 2082 | -1264 | -951 |
| 2083 | -1300 | -977 |
| 2084 | -1337 | -1003 |
| 2085 | -1374 | -1029 |
| 2086 | -1410 | -1055 |
| 2087 | -1446 | -1081 |
| 2088 | -1483 | -1107 |
| 2089 | -1520 | -1134 |
| 2090 | -1557 | -1160 |
| 2091 | -1595 | -1187 |
| 2092 | -1633 | -1215 |
back