Description of Proposed Provision:
C2.7: Increase the normal retirement age (NRA) and the earliest eligibility age (EEA) for those age 62 starting in 2018 by 3 months per year until EEA reaches 64 in 2025 and NRA reaches 69 in 2029.
Financial Estimates for the OASDI Trust Fund Program
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
|
Expressed as a percentage of current-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of current-law taxable payroll |
|||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2017 | 13.41 | 13.03 | -0.38 | 298 | 0.00 | 0.00 | 0.00 | ||
| 2018 | 13.46 | 12.93 | -0.53 | 288 | -0.03 | 0.00 | 0.03 | ||
| 2019 | 13.65 | 12.95 | -0.69 | 274 | -0.05 | 0.01 | 0.06 | ||
| 2020 | 13.77 | 12.97 | -0.80 | 261 | -0.08 | 0.01 | 0.09 | ||
| 2021 | 13.91 | 13.00 | -0.90 | 248 | -0.11 | 0.01 | 0.12 | ||
| 2022 | 14.11 | 13.04 | -1.08 | 234 | -0.14 | 0.01 | 0.15 | ||
| 2023 | 14.37 | 13.06 | -1.31 | 220 | -0.17 | 0.01 | 0.19 | ||
| 2024 | 14.62 | 13.10 | -1.52 | 206 | -0.21 | 0.02 | 0.22 | ||
| 2025 | 14.86 | 13.12 | -1.73 | 191 | -0.24 | 0.02 | 0.26 | ||
| 2026 | 15.13 | 13.16 | -1.98 | 175 | -0.24 | 0.02 | 0.26 | ||
| 2027 | 15.34 | 13.17 | -2.17 | 159 | -0.28 | 0.02 | 0.30 | ||
| 2028 | 15.53 | 13.19 | -2.34 | 143 | -0.33 | 0.02 | 0.35 | ||
| 2029 | 15.68 | 13.20 | -2.48 | 127 | -0.39 | 0.02 | 0.41 | ||
| 2030 | 15.81 | 13.21 | -2.60 | 112 | -0.45 | 0.02 | 0.47 | ||
| 2031 | 15.87 | 13.22 | -2.65 | 96 | -0.57 | 0.01 | 0.59 | ||
| 2032 | 15.96 | 13.23 | -2.73 | 80 | -0.65 | 0.01 | 0.66 | ||
| 2033 | 16.03 | 13.24 | -2.80 | 64 | -0.71 | 0.01 | 0.72 | ||
| 2034 | 16.10 | 13.24 | -2.86 | 48 | -0.75 | 0.01 | 0.76 | ||
| 2035 | 16.15 | 13.24 | -2.90 | 31 | -0.78 | 0.00 | 0.79 | ||
| 2036 | 16.20 | 13.25 | -2.96 | 13 | -0.78 | 0.00 | 0.79 | ||
| 2037 | 16.23 | 13.25 | -2.98 | ---- | -0.79 | 0.00 | 0.79 | ||
| 2038 | 16.22 | 13.25 | -2.97 | ---- | -0.80 | -0.00 | 0.80 | ||
| 2039 | 16.18 | 13.25 | -2.94 | ---- | -0.82 | -0.00 | 0.81 | ||
| 2040 | 16.13 | 13.24 | -2.89 | ---- | -0.83 | -0.00 | 0.83 | ||
| 2041 | 16.06 | 13.24 | -2.82 | ---- | -0.85 | -0.01 | 0.85 | ||
| 2042 | 15.98 | 13.24 | -2.75 | ---- | -0.88 | -0.01 | 0.87 | ||
| 2043 | 15.91 | 13.23 | -2.68 | ---- | -0.90 | -0.01 | 0.89 | ||
| 2044 | 15.84 | 13.23 | -2.61 | ---- | -0.92 | -0.01 | 0.91 | ||
| 2045 | 15.78 | 13.23 | -2.55 | ---- | -0.94 | -0.01 | 0.93 | ||
| 2046 | 15.72 | 13.22 | -2.50 | ---- | -0.95 | -0.01 | 0.94 | ||
| 2047 | 15.67 | 13.22 | -2.45 | ---- | -0.97 | -0.01 | 0.96 | ||
| 2048 | 15.62 | 13.22 | -2.40 | ---- | -0.99 | -0.01 | 0.98 | ||
| 2049 | 15.58 | 13.22 | -2.36 | ---- | -1.01 | -0.01 | 1.00 | ||
| 2050 | 15.54 | 13.22 | -2.32 | ---- | -1.03 | -0.01 | 1.02 | ||
| 2051 | 15.50 | 13.22 | -2.28 | ---- | -1.06 | -0.01 | 1.04 | ||
| 2052 | 15.48 | 13.22 | -2.26 | ---- | -1.08 | -0.02 | 1.06 | ||
| 2053 | 15.48 | 13.22 | -2.26 | ---- | -1.09 | -0.02 | 1.08 | ||
| 2054 | 15.48 | 13.22 | -2.27 | ---- | -1.10 | -0.02 | 1.09 | ||
| 2055 | 15.50 | 13.22 | -2.28 | ---- | -1.11 | -0.02 | 1.10 | ||
| 2056 | 15.53 | 13.22 | -2.31 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2057 | 15.57 | 13.23 | -2.34 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2058 | 15.61 | 13.23 | -2.38 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2059 | 15.65 | 13.23 | -2.42 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2060 | 15.70 | 13.23 | -2.46 | ---- | -1.13 | -0.02 | 1.12 | ||
| 2061 | 15.74 | 13.24 | -2.50 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2062 | 15.79 | 13.24 | -2.55 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2063 | 15.83 | 13.24 | -2.59 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2064 | 15.88 | 13.25 | -2.64 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2065 | 15.93 | 13.25 | -2.68 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2066 | 15.98 | 13.25 | -2.73 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2067 | 16.02 | 13.25 | -2.77 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2068 | 16.07 | 13.26 | -2.81 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2069 | 16.12 | 13.26 | -2.86 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2070 | 16.17 | 13.26 | -2.91 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2071 | 16.22 | 13.27 | -2.95 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2072 | 16.26 | 13.27 | -2.99 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2073 | 16.30 | 13.27 | -3.03 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2074 | 16.33 | 13.28 | -3.06 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2075 | 16.37 | 13.28 | -3.09 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2076 | 16.39 | 13.28 | -3.11 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2077 | 16.40 | 13.28 | -3.12 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2078 | 16.40 | 13.28 | -3.13 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2079 | 16.40 | 13.28 | -3.12 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2080 | 16.39 | 13.28 | -3.12 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2081 | 16.38 | 13.27 | -3.11 | ---- | -1.12 | -0.02 | 1.10 | ||
| 2082 | 16.38 | 13.27 | -3.11 | ---- | -1.13 | -0.02 | 1.10 | ||
| 2083 | 16.38 | 13.27 | -3.11 | ---- | -1.13 | -0.02 | 1.11 | ||
| 2084 | 16.39 | 13.28 | -3.12 | ---- | -1.14 | -0.02 | 1.11 | ||
| 2085 | 16.41 | 13.28 | -3.13 | ---- | -1.14 | -0.02 | 1.12 | ||
| 2086 | 16.43 | 13.28 | -3.15 | ---- | -1.15 | -0.02 | 1.13 | ||
| 2087 | 16.45 | 13.28 | -3.17 | ---- | -1.16 | -0.02 | 1.14 | ||
| 2088 | 16.49 | 13.28 | -3.21 | ---- | -1.17 | -0.02 | 1.15 | ||
| 2089 | 16.53 | 13.29 | -3.24 | ---- | -1.17 | -0.02 | 1.15 | ||
| 2090 | 16.58 | 13.29 | -3.29 | ---- | -1.17 | -0.02 | 1.15 | ||
| 2091 | 16.63 | 13.29 | -3.33 | ---- | -1.17 | -0.02 | 1.15 | ||
| 2092 | 16.67 | 13.30 | -3.38 | ---- | -1.17 | -0.02 | 1.15 | ||
Summarized Estimates
| Proposal | Change from Current Law | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| 2017-2091 | 15.83% | 13.83% | -2.00% | 2036 | -0.84% | -0.01% | 0.83% | ||
1 Under current law, the year of Trust Fund reserve depletion is 2034. |
|||||||||
Based on Intermediate Assumptions of the 2017 Trustees Report.