Proposed Provision: G4. Invest 15 percent of the OASI and DI Trust Fund reserves in equities (phased in 2019-2028), assuming an ultimate 6.2 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2018 | 288 | 288 |
| 2019 | 272 | 272 |
| 2020 | 256 | 256 |
| 2021 | 239 | 240 |
| 2022 | 223 | 224 |
| 2023 | 206 | 207 |
| 2024 | 188 | 191 |
| 2025 | 171 | 174 |
| 2026 | 154 | 158 |
| 2027 | 137 | 142 |
| 2028 | 120 | 126 |
| 2029 | 104 | 110 |
| 2030 | 86 | 93 |
| 2031 | 69 | 76 |
| 2032 | 51 | 59 |
| 2033 | 33 | 41 |
| 2034 | 14 | 22 |
| 2035 | -5 | 3 |
| 2036 | -25 | -17 |
| 2037 | -46 | -37 |
| 2038 | -67 | -58 |
| 2039 | -88 | -80 |
| 2040 | -110 | -102 |
| 2041 | -132 | -125 |
| 2042 | -154 | -148 |
| 2043 | -176 | -171 |
| 2044 | -199 | -194 |
| 2045 | -221 | -218 |
| 2046 | -244 | -241 |
| 2047 | -267 | -265 |
| 2048 | -289 | -289 |
| 2049 | -312 | -313 |
| 2050 | -335 | -338 |
| 2051 | -358 | -363 |
| 2052 | -381 | -387 |
| 2053 | -403 | -412 |
| 2054 | -426 | -438 |
| 2055 | -450 | -463 |
| 2056 | -473 | -489 |
| 2057 | -496 | -515 |
| 2058 | -520 | -542 |
| 2059 | -544 | -569 |
| 2060 | -569 | -596 |
| 2061 | -594 | -625 |
| 2062 | -619 | -654 |
| 2063 | -645 | -683 |
| 2064 | -671 | -713 |
| 2065 | -698 | -744 |
| 2066 | -725 | -775 |
| 2067 | -752 | -807 |
| 2068 | -780 | -840 |
| 2069 | -808 | -873 |
| 2070 | -837 | -906 |
| 2071 | -866 | -941 |
| 2072 | -896 | -976 |
| 2073 | -927 | -1013 |
| 2074 | -958 | -1050 |
| 2075 | -990 | -1088 |
| 2076 | -1023 | -1128 |
| 2077 | -1057 | -1169 |
| 2078 | -1092 | -1211 |
| 2079 | -1128 | -1255 |
| 2080 | -1165 | -1299 |
| 2081 | -1202 | -1345 |
| 2082 | -1240 | -1391 |
| 2083 | -1278 | -1438 |
| 2084 | -1316 | -1486 |
| 2085 | -1354 | -1533 |
| 2086 | -1392 | -1582 |
| 2087 | -1430 | -1630 |
| 2088 | -1468 | -1678 |
| 2089 | -1505 | -1726 |
| 2090 | -1543 | -1774 |
| 2091 | -1580 | -1823 |
| 2092 | -1618 | -1872 |
| 2093 | -1655 | -1922 |
back