Proposed Provision: E2.4. Eliminate the taxable maximum for years 2027 and later (phased in 2021-2027), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2020 that were in excess of that year's current-law taxable maximum; (2) a new bend point equal to 134 percent of the monthly current-law taxable maximum; and (3) formula factors of 3 percent and 0.25 percent below and above the new bend point, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2020 | 261 | 261 |
| 2021 | 248 | 248 |
| 2022 | 233 | 235 |
| 2023 | 217 | 224 |
| 2024 | 200 | 214 |
| 2025 | 183 | 205 |
| 2026 | 165 | 197 |
| 2027 | 148 | 191 |
| 2028 | 130 | 187 |
| 2029 | 112 | 182 |
| 2030 | 94 | 176 |
| 2031 | 76 | 171 |
| 2032 | 58 | 166 |
| 2033 | 39 | 160 |
| 2034 | 20 | 155 |
| 2035 | 1 | 150 |
| 2036 | -19 | 145 |
| 2037 | -38 | 140 |
| 2038 | -59 | 134 |
| 2039 | -80 | 129 |
| 2040 | -101 | 123 |
| 2041 | -122 | 117 |
| 2042 | -144 | 111 |
| 2043 | -166 | 105 |
| 2044 | -188 | 99 |
| 2045 | -210 | 92 |
| 2046 | -232 | 86 |
| 2047 | -255 | 80 |
| 2048 | -277 | 74 |
| 2049 | -299 | 68 |
| 2050 | -322 | 62 |
| 2051 | -344 | 56 |
| 2052 | -367 | 50 |
| 2053 | -389 | 43 |
| 2054 | -412 | 37 |
| 2055 | -434 | 30 |
| 2056 | -457 | 23 |
| 2057 | -480 | 16 |
| 2058 | -504 | 8 |
| 2059 | -527 | 1 |
| 2060 | -551 | -7 |
| 2061 | -575 | -16 |
| 2062 | -599 | -25 |
| 2063 | -624 | -34 |
| 2064 | -650 | -43 |
| 2065 | -676 | -53 |
| 2066 | -702 | -63 |
| 2067 | -728 | -73 |
| 2068 | -755 | -84 |
| 2069 | -782 | -95 |
| 2070 | -809 | -106 |
| 2071 | -837 | -118 |
| 2072 | -866 | -130 |
| 2073 | -895 | -143 |
| 2074 | -925 | -156 |
| 2075 | -955 | -169 |
| 2076 | -986 | -183 |
| 2077 | -1018 | -196 |
| 2078 | -1051 | -211 |
| 2079 | -1084 | -225 |
| 2080 | -1119 | -240 |
| 2081 | -1154 | -255 |
| 2082 | -1190 | -270 |
| 2083 | -1226 | -285 |
| 2084 | -1263 | -300 |
| 2085 | -1300 | -315 |
| 2086 | -1337 | -330 |
| 2087 | -1374 | -345 |
| 2088 | -1411 | -360 |
| 2089 | -1448 | -375 |
| 2090 | -1484 | -389 |
| 2091 | -1520 | -404 |
| 2092 | -1554 | -418 |
| 2093 | -1589 | -432 |
| 2094 | -1623 | -446 |
| 2095 | -1657 | -461 |
back