Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2023-2031.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2021 | 253 | 253 |
| 2022 | 231 | 231 |
| 2023 | 214 | 214 |
| 2024 | 196 | 196 |
| 2025 | 178 | 178 |
| 2026 | 159 | 160 |
| 2027 | 141 | 141 |
| 2028 | 122 | 123 |
| 2029 | 104 | 105 |
| 2030 | 85 | 86 |
| 2031 | 66 | 68 |
| 2032 | 46 | 49 |
| 2033 | 27 | 30 |
| 2034 | 7 | 11 |
| 2035 | -13 | -8 |
| 2036 | -33 | -27 |
| 2037 | -54 | -47 |
| 2038 | -76 | -67 |
| 2039 | -97 | -87 |
| 2040 | -119 | -108 |
| 2041 | -142 | -128 |
| 2042 | -165 | -149 |
| 2043 | -188 | -170 |
| 2044 | -211 | -192 |
| 2045 | -235 | -213 |
| 2046 | -258 | -234 |
| 2047 | -282 | -255 |
| 2048 | -306 | -277 |
| 2049 | -330 | -298 |
| 2050 | -354 | -319 |
| 2051 | -378 | -341 |
| 2052 | -403 | -362 |
| 2053 | -427 | -384 |
| 2054 | -452 | -405 |
| 2055 | -477 | -427 |
| 2056 | -502 | -449 |
| 2057 | -527 | -470 |
| 2058 | -552 | -492 |
| 2059 | -578 | -514 |
| 2060 | -604 | -536 |
| 2061 | -630 | -559 |
| 2062 | -657 | -582 |
| 2063 | -684 | -605 |
| 2064 | -712 | -629 |
| 2065 | -740 | -652 |
| 2066 | -768 | -677 |
| 2067 | -796 | -701 |
| 2068 | -825 | -726 |
| 2069 | -855 | -751 |
| 2070 | -884 | -777 |
| 2071 | -914 | -803 |
| 2072 | -945 | -829 |
| 2073 | -976 | -855 |
| 2074 | -1007 | -882 |
| 2075 | -1039 | -910 |
| 2076 | -1071 | -938 |
| 2077 | -1105 | -967 |
| 2078 | -1139 | -997 |
| 2079 | -1175 | -1028 |
| 2080 | -1211 | -1059 |
| 2081 | -1248 | -1091 |
| 2082 | -1286 | -1124 |
| 2083 | -1324 | -1157 |
| 2084 | -1363 | -1191 |
| 2085 | -1403 | -1225 |
| 2086 | -1443 | -1260 |
| 2087 | -1483 | -1294 |
| 2088 | -1524 | -1330 |
| 2089 | -1564 | -1364 |
| 2090 | -1604 | -1398 |
| 2091 | -1643 | -1432 |
| 2092 | -1681 | -1464 |
| 2093 | -1718 | -1495 |
| 2094 | -1754 | -1526 |
| 2095 | -1789 | -1557 |
| 2096 | -1825 | -1587 |
back