Proposed Provision: E2.4. Eliminate the taxable maximum for years 2029 and later (phased in 2023-2029), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2022 that were in excess of that year's current-law taxable maximum; (2) a new bend point equal to $8,933 in 2023, indexed by wages after 2023; and (3) formula factors of 3 percent and 0.25 percent below and above the new bend point, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2022 | 230 | 230 |
| 2023 | 211 | 211 |
| 2024 | 194 | 197 |
| 2025 | 177 | 185 |
| 2026 | 160 | 175 |
| 2027 | 143 | 167 |
| 2028 | 126 | 161 |
| 2029 | 109 | 157 |
| 2030 | 91 | 155 |
| 2031 | 74 | 152 |
| 2032 | 57 | 149 |
| 2033 | 39 | 145 |
| 2034 | 21 | 142 |
| 2035 | 3 | 139 |
| 2036 | -16 | 136 |
| 2037 | -35 | 132 |
| 2038 | -54 | 129 |
| 2039 | -74 | 125 |
| 2040 | -95 | 121 |
| 2041 | -116 | 117 |
| 2042 | -137 | 113 |
| 2043 | -158 | 108 |
| 2044 | -180 | 104 |
| 2045 | -202 | 99 |
| 2046 | -224 | 94 |
| 2047 | -246 | 90 |
| 2048 | -268 | 84 |
| 2049 | -291 | 79 |
| 2050 | -313 | 74 |
| 2051 | -336 | 68 |
| 2052 | -359 | 62 |
| 2053 | -383 | 56 |
| 2054 | -406 | 50 |
| 2055 | -430 | 43 |
| 2056 | -453 | 36 |
| 2057 | -477 | 29 |
| 2058 | -501 | 21 |
| 2059 | -525 | 13 |
| 2060 | -550 | 5 |
| 2061 | -575 | -3 |
| 2062 | -601 | -12 |
| 2063 | -627 | -22 |
| 2064 | -654 | -31 |
| 2065 | -681 | -41 |
| 2066 | -708 | -51 |
| 2067 | -736 | -62 |
| 2068 | -764 | -72 |
| 2069 | -792 | -84 |
| 2070 | -821 | -95 |
| 2071 | -850 | -107 |
| 2072 | -880 | -119 |
| 2073 | -910 | -131 |
| 2074 | -940 | -144 |
| 2075 | -971 | -157 |
| 2076 | -1003 | -170 |
| 2077 | -1036 | -184 |
| 2078 | -1069 | -198 |
| 2079 | -1104 | -212 |
| 2080 | -1139 | -226 |
| 2081 | -1175 | -241 |
| 2082 | -1212 | -256 |
| 2083 | -1249 | -270 |
| 2084 | -1286 | -285 |
| 2085 | -1324 | -300 |
| 2086 | -1363 | -315 |
| 2087 | -1402 | -330 |
| 2088 | -1442 | -344 |
| 2089 | -1481 | -359 |
| 2090 | -1520 | -373 |
| 2091 | -1558 | -387 |
| 2092 | -1595 | -400 |
| 2093 | -1632 | -413 |
| 2094 | -1668 | -426 |
| 2095 | -1703 | -439 |
| 2096 | -1738 | -451 |
| 2097 | -1773 | -464 |
back