Proposed Provision: E2.11. Eliminate the taxable maximum in years 2028 and later. Phase in elimination by taxing all earnings above the current-law taxable maximum at: 2.48 percent in 2024, 4.96 percent in 2025, and so on, up to 12.40 percent in 2028. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2022 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 5 percent on this newly computed "AIME+".
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2022 | 230 | 230 |
| 2023 | 211 | 211 |
| 2024 | 194 | 194 |
| 2025 | 177 | 181 |
| 2026 | 160 | 170 |
| 2027 | 143 | 163 |
| 2028 | 126 | 159 |
| 2029 | 109 | 157 |
| 2030 | 91 | 154 |
| 2031 | 74 | 151 |
| 2032 | 57 | 148 |
| 2033 | 39 | 145 |
| 2034 | 21 | 141 |
| 2035 | 3 | 138 |
| 2036 | -16 | 135 |
| 2037 | -35 | 131 |
| 2038 | -54 | 128 |
| 2039 | -74 | 123 |
| 2040 | -95 | 119 |
| 2041 | -116 | 115 |
| 2042 | -137 | 110 |
| 2043 | -158 | 106 |
| 2044 | -180 | 101 |
| 2045 | -202 | 96 |
| 2046 | -224 | 91 |
| 2047 | -246 | 86 |
| 2048 | -268 | 80 |
| 2049 | -291 | 74 |
| 2050 | -313 | 68 |
| 2051 | -336 | 62 |
| 2052 | -359 | 56 |
| 2053 | -383 | 49 |
| 2054 | -406 | 42 |
| 2055 | -430 | 35 |
| 2056 | -453 | 27 |
| 2057 | -477 | 19 |
| 2058 | -501 | 11 |
| 2059 | -525 | 2 |
| 2060 | -550 | -7 |
| 2061 | -575 | -16 |
| 2062 | -601 | -26 |
| 2063 | -627 | -36 |
| 2064 | -654 | -46 |
| 2065 | -681 | -57 |
| 2066 | -708 | -68 |
| 2067 | -736 | -79 |
| 2068 | -764 | -91 |
| 2069 | -792 | -103 |
| 2070 | -821 | -115 |
| 2071 | -850 | -128 |
| 2072 | -880 | -141 |
| 2073 | -910 | -155 |
| 2074 | -940 | -168 |
| 2075 | -971 | -182 |
| 2076 | -1003 | -197 |
| 2077 | -1036 | -211 |
| 2078 | -1069 | -227 |
| 2079 | -1104 | -242 |
| 2080 | -1139 | -258 |
| 2081 | -1175 | -273 |
| 2082 | -1212 | -289 |
| 2083 | -1249 | -306 |
| 2084 | -1286 | -322 |
| 2085 | -1324 | -338 |
| 2086 | -1363 | -354 |
| 2087 | -1402 | -370 |
| 2088 | -1442 | -386 |
| 2089 | -1481 | -402 |
| 2090 | -1520 | -418 |
| 2091 | -1558 | -433 |
| 2092 | -1595 | -448 |
| 2093 | -1632 | -463 |
| 2094 | -1668 | -477 |
| 2095 | -1703 | -491 |
| 2096 | -1738 | -505 |
| 2097 | -1773 | -519 |
back