Proposed Provision: A6. Starting December 2025, compute the COLA using the Consumer Price Index for the Elderly (CPI-E). We estimate this new computation will increase the annual COLA by about 0.2 percentage point, on average.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2023 | 204 | 204 |
| 2024 | 187 | 187 |
| 2025 | 168 | 168 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 114 | 112 |
| 2029 | 96 | 94 |
| 2030 | 78 | 76 |
| 2031 | 60 | 57 |
| 2032 | 43 | 39 |
| 2033 | 25 | 20 |
| 2034 | 7 | 1 |
| 2035 | -12 | -19 |
| 2036 | -31 | -39 |
| 2037 | -51 | -60 |
| 2038 | -70 | -81 |
| 2039 | -91 | -103 |
| 2040 | -112 | -126 |
| 2041 | -133 | -148 |
| 2042 | -154 | -172 |
| 2043 | -176 | -195 |
| 2044 | -198 | -219 |
| 2045 | -220 | -243 |
| 2046 | -243 | -267 |
| 2047 | -265 | -292 |
| 2048 | -288 | -316 |
| 2049 | -311 | -341 |
| 2050 | -333 | -366 |
| 2051 | -357 | -391 |
| 2052 | -380 | -417 |
| 2053 | -403 | -442 |
| 2054 | -427 | -468 |
| 2055 | -450 | -494 |
| 2056 | -474 | -520 |
| 2057 | -498 | -546 |
| 2058 | -522 | -572 |
| 2059 | -547 | -599 |
| 2060 | -572 | -626 |
| 2061 | -597 | -654 |
| 2062 | -623 | -682 |
| 2063 | -650 | -711 |
| 2064 | -677 | -741 |
| 2065 | -705 | -771 |
| 2066 | -733 | -801 |
| 2067 | -762 | -832 |
| 2068 | -791 | -863 |
| 2069 | -820 | -895 |
| 2070 | -850 | -927 |
| 2071 | -880 | -960 |
| 2072 | -911 | -993 |
| 2073 | -942 | -1026 |
| 2074 | -974 | -1060 |
| 2075 | -1006 | -1095 |
| 2076 | -1039 | -1131 |
| 2077 | -1074 | -1167 |
| 2078 | -1108 | -1205 |
| 2079 | -1144 | -1244 |
| 2080 | -1181 | -1283 |
| 2081 | -1218 | -1323 |
| 2082 | -1256 | -1364 |
| 2083 | -1294 | -1405 |
| 2084 | -1333 | -1447 |
| 2085 | -1373 | -1490 |
| 2086 | -1413 | -1533 |
| 2087 | -1453 | -1577 |
| 2088 | -1494 | -1620 |
| 2089 | -1534 | -1664 |
| 2090 | -1574 | -1707 |
| 2091 | -1613 | -1750 |
| 2092 | -1651 | -1792 |
| 2093 | -1689 | -1833 |
| 2094 | -1726 | -1873 |
| 2095 | -1762 | -1913 |
| 2096 | -1798 | -1952 |
| 2097 | -1833 | -1991 |
| 2098 | -1868 | -2029 |
back