Proposed Provision: B7.5. Increase benefits by 5 percent for all beneficiaries as of the beginning of 2025 and for those newly eligible for benefits after the beginning of 2025.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 163 |
| 2026 | 152 | 141 |
| 2027 | 134 | 120 |
| 2028 | 117 | 99 |
| 2029 | 101 | 79 |
| 2030 | 84 | 60 |
| 2031 | 68 | 40 |
| 2032 | 53 | 22 |
| 2033 | 37 | 3 |
| 2034 | 22 | -15 |
| 2035 | 7 | -34 |
| 2036 | -9 | -54 |
| 2037 | -26 | -74 |
| 2038 | -43 | -95 |
| 2039 | -60 | -116 |
| 2040 | -78 | -137 |
| 2041 | -96 | -160 |
| 2042 | -115 | -182 |
| 2043 | -135 | -206 |
| 2044 | -154 | -229 |
| 2045 | -174 | -253 |
| 2046 | -194 | -277 |
| 2047 | -215 | -302 |
| 2048 | -235 | -326 |
| 2049 | -256 | -351 |
| 2050 | -277 | -376 |
| 2051 | -299 | -402 |
| 2052 | -320 | -427 |
| 2053 | -342 | -453 |
| 2054 | -364 | -478 |
| 2055 | -386 | -505 |
| 2056 | -409 | -531 |
| 2057 | -431 | -557 |
| 2058 | -455 | -584 |
| 2059 | -478 | -612 |
| 2060 | -502 | -640 |
| 2061 | -527 | -668 |
| 2062 | -553 | -698 |
| 2063 | -579 | -728 |
| 2064 | -605 | -758 |
| 2065 | -632 | -789 |
| 2066 | -660 | -821 |
| 2067 | -688 | -853 |
| 2068 | -716 | -885 |
| 2069 | -745 | -918 |
| 2070 | -774 | -951 |
| 2071 | -803 | -985 |
| 2072 | -834 | -1019 |
| 2073 | -864 | -1054 |
| 2074 | -895 | -1090 |
| 2075 | -927 | -1126 |
| 2076 | -960 | -1163 |
| 2077 | -993 | -1201 |
| 2078 | -1027 | -1240 |
| 2079 | -1062 | -1279 |
| 2080 | -1098 | -1320 |
| 2081 | -1134 | -1362 |
| 2082 | -1172 | -1404 |
| 2083 | -1209 | -1447 |
| 2084 | -1248 | -1491 |
| 2085 | -1287 | -1536 |
| 2086 | -1327 | -1582 |
| 2087 | -1368 | -1628 |
| 2088 | -1409 | -1676 |
| 2089 | -1450 | -1723 |
| 2090 | -1491 | -1770 |
| 2091 | -1532 | -1817 |
| 2092 | -1573 | -1863 |
| 2093 | -1612 | -1909 |
| 2094 | -1651 | -1953 |
| 2095 | -1689 | -1997 |
| 2096 | -1727 | -2040 |
| 2097 | -1764 | -2083 |
| 2098 | -1801 | -2125 |
| 2099 | -1838 | -2167 |
back