Proposed Provision: A8. Starting December 2025, for OASI beneficiaries only (DI beneficiaries would only be affected when their benefit converts to OASI at NRA), the annual COLA would be based on the chain-weighted version of the CPI-U.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 135 |
| 2028 | 117 | 119 |
| 2029 | 101 | 103 |
| 2030 | 84 | 88 |
| 2031 | 68 | 73 |
| 2032 | 53 | 58 |
| 2033 | 37 | 44 |
| 2034 | 22 | 31 |
| 2035 | 7 | 17 |
| 2036 | -9 | 3 |
| 2037 | -26 | -12 |
| 2038 | -43 | -27 |
| 2039 | -60 | -42 |
| 2040 | -78 | -58 |
| 2041 | -96 | -74 |
| 2042 | -115 | -90 |
| 2043 | -135 | -107 |
| 2044 | -154 | -124 |
| 2045 | -174 | -141 |
| 2046 | -194 | -159 |
| 2047 | -215 | -176 |
| 2048 | -235 | -194 |
| 2049 | -256 | -212 |
| 2050 | -277 | -230 |
| 2051 | -299 | -248 |
| 2052 | -320 | -267 |
| 2053 | -342 | -285 |
| 2054 | -364 | -304 |
| 2055 | -386 | -323 |
| 2056 | -409 | -343 |
| 2057 | -431 | -363 |
| 2058 | -455 | -383 |
| 2059 | -478 | -404 |
| 2060 | -502 | -425 |
| 2061 | -527 | -446 |
| 2062 | -553 | -469 |
| 2063 | -579 | -492 |
| 2064 | -605 | -515 |
| 2065 | -632 | -539 |
| 2066 | -660 | -563 |
| 2067 | -688 | -588 |
| 2068 | -716 | -613 |
| 2069 | -745 | -639 |
| 2070 | -774 | -664 |
| 2071 | -803 | -691 |
| 2072 | -834 | -718 |
| 2073 | -864 | -745 |
| 2074 | -895 | -773 |
| 2075 | -927 | -801 |
| 2076 | -960 | -830 |
| 2077 | -993 | -860 |
| 2078 | -1027 | -890 |
| 2079 | -1062 | -922 |
| 2080 | -1098 | -954 |
| 2081 | -1134 | -986 |
| 2082 | -1172 | -1019 |
| 2083 | -1209 | -1053 |
| 2084 | -1248 | -1087 |
| 2085 | -1287 | -1122 |
| 2086 | -1327 | -1158 |
| 2087 | -1368 | -1194 |
| 2088 | -1409 | -1230 |
| 2089 | -1450 | -1266 |
| 2090 | -1491 | -1303 |
| 2091 | -1532 | -1339 |
| 2092 | -1573 | -1374 |
| 2093 | -1612 | -1409 |
| 2094 | -1651 | -1443 |
| 2095 | -1689 | -1477 |
| 2096 | -1727 | -1510 |
| 2097 | -1764 | -1542 |
| 2098 | -1801 | -1575 |
| 2099 | -1838 | -1607 |
back