Proposed Provision: B3.14. Beginning with those newly eligible for OASDI benefits in 2026, reduce the 15 percent PIA factor by 2 percentage points per year so that it reaches 5 percent for those newly eligible in 2030 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 134 |
| 2028 | 117 | 117 |
| 2029 | 101 | 101 |
| 2030 | 84 | 84 |
| 2031 | 68 | 69 |
| 2032 | 53 | 53 |
| 2033 | 37 | 38 |
| 2034 | 22 | 23 |
| 2035 | 7 | 8 |
| 2036 | -9 | -8 |
| 2037 | -26 | -24 |
| 2038 | -43 | -40 |
| 2039 | -60 | -57 |
| 2040 | -78 | -75 |
| 2041 | -96 | -92 |
| 2042 | -115 | -110 |
| 2043 | -135 | -128 |
| 2044 | -154 | -147 |
| 2045 | -174 | -166 |
| 2046 | -194 | -185 |
| 2047 | -215 | -204 |
| 2048 | -235 | -223 |
| 2049 | -256 | -242 |
| 2050 | -277 | -262 |
| 2051 | -299 | -281 |
| 2052 | -320 | -301 |
| 2053 | -342 | -321 |
| 2054 | -364 | -341 |
| 2055 | -386 | -362 |
| 2056 | -409 | -382 |
| 2057 | -431 | -403 |
| 2058 | -455 | -424 |
| 2059 | -478 | -446 |
| 2060 | -502 | -468 |
| 2061 | -527 | -490 |
| 2062 | -553 | -513 |
| 2063 | -579 | -537 |
| 2064 | -605 | -561 |
| 2065 | -632 | -586 |
| 2066 | -660 | -611 |
| 2067 | -688 | -636 |
| 2068 | -716 | -662 |
| 2069 | -745 | -688 |
| 2070 | -774 | -715 |
| 2071 | -803 | -742 |
| 2072 | -834 | -770 |
| 2073 | -864 | -798 |
| 2074 | -895 | -826 |
| 2075 | -927 | -855 |
| 2076 | -960 | -885 |
| 2077 | -993 | -916 |
| 2078 | -1027 | -947 |
| 2079 | -1062 | -980 |
| 2080 | -1098 | -1013 |
| 2081 | -1134 | -1046 |
| 2082 | -1172 | -1080 |
| 2083 | -1209 | -1115 |
| 2084 | -1248 | -1151 |
| 2085 | -1287 | -1187 |
| 2086 | -1327 | -1223 |
| 2087 | -1368 | -1261 |
| 2088 | -1409 | -1298 |
| 2089 | -1450 | -1336 |
| 2090 | -1491 | -1374 |
| 2091 | -1532 | -1411 |
| 2092 | -1573 | -1448 |
| 2093 | -1612 | -1484 |
| 2094 | -1651 | -1520 |
| 2095 | -1689 | -1555 |
| 2096 | -1727 | -1589 |
| 2097 | -1764 | -1623 |
| 2098 | -1801 | -1657 |
| 2099 | -1838 | -1690 |
back