2001 OASDI Trustees Report
Contents Previous Next Index

 

B. LONG-RANGE ESTIMATES

Three financial measures are useful in assessing the actuarial status of the Social Security trust funds under the financing approach specified in current law: (1) annual income and cost rates, and balances, (2) trust fund ratios, and (3) actuarial balance. The first long-range estimates presented are the series of projected annual balances (that is, the differences between the projected annual income rates and annual cost rates). In assessing the financial condition of the program, particular attention should be paid to the level of the annual balances at the end of the long-range period and the time at which the annual balances may change from positive to negative values. The next measure to be discussed is the pattern of projected trust fund ratios. The trust fund ratio represents the proportion of a year's projected outgo that can be paid with the funds available at the beginning of the year. Particular attention should be paid to the amount and year of maximum trust fund ratio, to the year of exhaustion of the funds, and to stability of the trust fund ratio in cases where the ratio remains positive at the end of the long-range period. The final measure discussed in this section is the actuarial balance, which summarizes the total income and expenditures over the valuation period and indicates whether projected income will be adequate. This section also includes a comparison of workers to beneficiaries, the long-range test of close actuarial balance and the reasons for change in the actuarial balance from the last report.

If the 75-year actuarial balance is zero (or positive) then the trust fund ratio at the end of the period, by definition, will be at 100 percent (or greater) and financing for the program is considered to be adequate for the 75-year period. Whether or not financial adequacy is stable in the sense that it is likely to continue for subsequent 75-year periods in succeeding Trustees Reports is also important when considering the actuarial status of the program. One indication of this stability is the behavior of the trust fund ratio at the end of the projection period. If projected trust fund ratios for the last several years of the long-range period are constant or rising, then it is likely that subsequent Trustees Reports will also show projections of financial adequacy (assuming no changes in economic and demographic assumptions).

1. Annual Income Rates, Cost Rates, and Balances

Basic to the consideration of the long-range actuarial status of the trust funds are the concepts of income rate and cost rate, each of which is expressed as a percentage of taxable payroll. The annual income rate is the ratio of income from revenues (payroll tax contributions and income from the taxation of benefits) to the OASDI taxable payroll for the year. The OASDI taxable payroll consists of the total earnings which are subject to OASDI taxes, with some relatively small adjustments.1 Because the taxable payroll reflects these adjustments, the annual income rate can be defined to be the sum of the OASDI combined employee-employer contribution rate (or the payroll-tax rate) scheduled in the law and the rate of income from taxation of benefits (which is, in turn, expressed as a percentage of taxable payroll). As such, it excludes reimbursements from the general fund of the Treasury for the costs associated with special monthly payments to certain uninsured persons who attained age 72 before 1968 and who have fewer than 3 quarters of coverage, and net investment income.

The annual cost rate is the ratio of the cost (or outgo, expenditures, or disbursements) of the program to the taxable payroll for the year. In this context, the outgo is defined to include benefit payments, special monthly payments to certain uninsured persons who have 3 or more quarters of coverage (and whose payments are therefore not reimbursable from the general fund of the Treasury), administrative expenses, net transfers from the trust funds to the Railroad Retirement program under the financial-interchange provisions, and payments for vocational rehabilitation services for disabled beneficiaries. For any year, the income rate minus the cost rate is referred to as the balance for the year. (In this context, the term balance does not represent the assets of the trust funds, which are sometimes referred to as the balance in the trust funds.)

Table IV.B1 presents a comparison of the estimated annual income rates and cost rates by trust fund and alternative. Detailed long-range projections of trust fund operations, in nominal dollar amounts, are shown in appendix VI.E.3.

The projections for OASI under the intermediate assumptions show the income rate increasing slowly and steadily due to the combination of the flat payroll tax rate and the gradually increasing effect of the taxation of benefits. The pattern followed by the cost rate is much different. It is projected to remain fairly stable for the next several years. However, from about 2010 to 2030 the cost rate increases rapidly as the baby-boom generation reaches retirement age. After 2030 the cost rate rises less rapidly through 2037 and then declines slightly for the next 9 years as the baby-boom generation ages and begins to diminish and the relatively small birth cohorts of the late 1970s reach retirement age. Thereafter, the cost rate rises steadily, but slowly, reflecting projected reductions in death rates and continued relatively low birth rates. The cost rate during the third 25-year subperiod (2051-2075) rises to almost 17 percent of taxable payroll under the intermediate assumptions. The income rate under these assumptions during the third 25-year subperiod rises to about 11.5 percent of taxable payroll.

Projected income rates under the low cost and high cost sets of assumptions are very similar to those projected for alternative II as they are largely a reflection of the tax rates specified in the law. OASI cost rates for alternatives I and III differ significantly from those projected for alternative II, but follow generally similar patterns. For the low cost alternative I, the cost rate declines somewhat for the first 7 years, and then rises, reaching the current level around 2012 and a peak of 13.26 percent of payroll for 2033. The cost rate then declines gradually, reaching a level of 12.08 percent of payroll for 2075. For the high cost alternative III, the cost rate rises generally throughout the 75-year period. It rises at a relatively fast pace over the next 5 years due to the two assumed economic recessions, and between 2010 and 2030 because of the aging of the baby-boom generation. During the third 25-year subperiod, the projected cost rate continues rising and reaches 24.33 percent of payroll for 2075.

The projected pattern of the OASI annual balance is important in the analysis of the financial condition of the program. Under the alternative II assumptions the annual balance is positive for 16 years (through 2016) and is negative thereafter. This annual deficit rises rapidly, reaching over 2 percent of taxable payroll by 2023, and continues rising thereafter, to a level of 5.33 percent of taxable payroll for 2075.

Under the low cost assumptions the projected OASI annual balance is positive for 19 years (through 2019) and thereafter is negative. The deficit under alternative I rises to a peak of 2.09 percent of taxable payroll for 2033, but declines thereafter, as the effect of the baby-boom generation diminishes and the assumed higher fertility rates increase the size of the work force. The deficit under alternative I declines to 0.86 percent of payroll for 2075. Under the high cost assumptions, however, the OASI balance is projected to be positive for only 13 years (through 2013) and to be negative thereafter, with a deficit of 2.47 percent for 2020, 7.83 percent for 2050, and 12.43 percent of payroll for 2075.

Table IV.B1.- Estimated Annual Income Rates and Cost Rates,
Calendar Years 1990-2075 
[As a percentage of taxable payroll]
Calendar
year
OASI

DI

Combined
Income
rate 1
Cost rate
Balance
Income
rate 1
Cost rate
Balance
Income
rate 1
Cost rate
Balance
Historical data:
1990
11.32
9.66
1.66

1.17
1.09
0.09

12.49
10.74
1.75
1991
11.44
10.15
1.29

1.21
1.18
.03

12.65
11.33
1.32
1992
11.43
10.27
1.16

1.21
1.27
-.06

12.64
11.54
1.10
1993
11.40
10.37
1.03

1.21
1.35
-.14

12.61
11.73
0.88
1994
10.70
10.22
.48

1.89
1.40
.49

12.59
11.62
0.97
1995
10.70
10.22
.48

1.88
1.44
.44

12.59
11.67
0.92
1996
10.73
10.06
.68

1.89
1.48
.41

12.62
11.53
1.09
1997
10.93
9.83
1.09

1.71
1.44
.28

12.64
11.27
1.37
1998
10.96
9.49
1.47

1.72
1.43
.29

12.68
10.91
1.77
1999
10.99
9.13
1.86

1.72
1.43
.29

12.71
10.56
2.15
2000
10.89
9.04
1.86

1.80
1.43
.37

12.69
10.47
2.22
Intermediate:
2001
10.90
9.04
1.86

1.82
1.45
.37

12.72
10.50
2.22
2002
10.90
8.94
1.96

1.82
1.48
.34

12.72
10.42
2.30
2003
10.91
8.91
2.00

1.82
1.53
.29

12.73
10.44
2.29
2004
10.92
8.91
2.01

1.82
1.58
.24

12.74
10.49
2.25
2005
10.93
8.92
2.00

1.82
1.64
.18

12.75
10.56
2.19
2006
10.93
8.95
1.98

1.82
1.70
.12

12.75
10.65
2.11
2007
10.94
9.02
1.92

1.82
1.76
.06

12.76
10.78
1.99
2008
10.95
9.11
1.84

1.82
1.82
(2)

12.78
10.93
1.84
2009
10.96
9.25
1.71

1.83
1.87
-.05

12.79
11.13
1.66
2010
10.98
9.42
1.56

1.83
1.92
-.10

12.81
11.34
1.46











2015
11.02
10.69
.33

1.83
2.11
-.28

12.85
12.80
.05
2020
11.08
12.39
-1.32

1.83
2.24
-.41

12.91
14.63
-1.72
2025
11.17
13.82
-2.66

1.84
2.38
-.54

13.00
16.20
-3.20
2030
11.25
14.91
-3.67

1.84
2.36
-.53

13.08
17.28
-4.20
2035
11.30
15.42
-4.12

1.84
2.32
-.49

13.13
17.74
-4.61
2040
11.32
15.37
-4.05

1.84
2.34
-.50

13.16
17.71
-4.55
2045
11.33
15.24
-3.90

1.84
2.44
-.59

13.18
17.67
-4.50
2050
11.35
15.29
-3.94

1.84
2.49
-.65

13.20
17.79
-4.59
2055
11.38
15.56
-4.18

1.85
2.53
-.69

13.23
18.10
-4.87
2060
11.41
15.94
-4.52

1.85
2.52
-.68

13.26
18.46
-5.20
2065
11.44
16.26
-4.82

1.85
2.53
-.68

13.29
18.79
-5.50
2070
11.47
16.55
-5.08

1.85
2.54
-.70

13.31
19.09
-5.78
2075
11.49
16.82
-5.33

1.85
2.57
-.72

13.34
19.39
-6.05
Low Cost:
2001
10.90
8.99
1.91

1.82
1.42
.40

12.72
10.41
2.30
2002
10.90
8.85
2.05

1.82
1.43
.39

12.71
10.27
2.44
2003
10.90
8.78
2.12

1.82
1.45
.37

12.72
10.23
2.49
2004
10.91
8.70
2.21

1.82
1.47
.34

12.73
10.18
2.55
2005
10.92
8.65
2.26

1.82
1.50
.31

12.73
10.16
2.58
2006
10.92
8.61
2.31

1.82
1.53
.29

12.74
10.14
2.60
2007
10.92
8.60
2.33

1.82
1.57
.25

12.75
10.16
2.58
2008
10.93
8.62
2.31

1.82
1.59
.23

12.75
10.21
2.54
2009
10.94
8.69
2.25

1.82
1.62
.21

12.76
10.31
2.45
2010
10.95
8.79
2.16

1.82
1.63
.19

12.78
10.43
2.35











2015
10.98
9.83
1.15

1.82
1.67
.15

12.81
11.50
1.30
2020
11.02
11.28
-.26

1.82
1.72
.11

12.85
13.00
-.15
2025
11.09
12.39
-1.29

1.83
1.79
.04

12.92
14.17
-1.25
2030
11.15
13.10
-1.95

1.83
1.75
.07

12.98
14.85
-1.87
2035
11.18
13.22
-2.04

1.83
1.71
.12

13.01
14.93
-1.92
2040
11.18
12.85
-1.66

1.83
1.70
.13

13.01
14.55
-1.54
2045
11.18
12.45
-1.27

1.83
1.75
.08

13.01
14.20
-1.18
2050
11.19
12.25
-1.06

1.83
1.76
.07

13.02
14.02
-1.00
2055
11.20
12.24
-1.04

1.83
1.77
.06

13.03
14.00
-.97
2060
11.21
12.26
-1.05

1.83
1.74
.09

13.05
14.00
-.96
2065
11.22
12.20
-.98

1.83
1.74
.09

13.05
13.94
-.89
2070
11.22
12.12
-.90

1.83
1.75
.08

13.06
13.87
-.81
2075
11.23
12.08
-.86

1.83
1.77
.07

13.06
13.85
-.79
High Cost:
2001
10.91
9.25
1.66

1.82
1.52
0.30

12.73
10.77
1.95
2002
10.91
9.35
1.56

1.82
1.62
.20

12.73
10.97
1.76
2003
10.92
9.22
1.70

1.82
1.68
.14

12.74
10.89
1.85
2004
10.94
9.49
1.45

1.82
1.81
.01

12.76
11.31
1.45
2005
10.96
9.80
1.16

1.82
1.96
-.13

12.78
11.76
1.03
2006
10.96
9.73
1.23

1.83
2.02
-.20

12.79
11.75
1.03
2007
10.97
9.75
1.22

1.83
2.10
-.27

12.80
11.85
.95
2008
10.98
9.85
1.13

1.83
2.17
-.34

12.81
12.02
.79
2009
10.99
10.03
.96

1.83
2.25
-.42

12.83
12.28
.55
2010
11.01
10.23
.78

1.83
2.32
-.48

12.84
12.55
.30











2015
11.07
11.67
-.61

1.84
2.63
-.80

12.90
14.31
-1.40
2020
11.14
13.61
-2.47

1.84
2.81
-.97

12.98
16.41
-3.43
2025
11.25
15.39
-4.14

1.85
3.03
-1.18

13.10
18.42
-5.32
2030
11.35
16.96
-5.60

1.85
3.05
-1.20

13.20
20.00
-6.80
2035
11.44
18.01
-6.57

1.85
3.02
-1.17

13.29
21.03
-7.74
2040
11.49
18.49
-7.01

1.85
3.07
-1.22

13.34
21.57
-8.23
2045
11.53
18.85
-7.32

1.86
3.25
-1.39

13.39
22.10
-8.71
2050
11.58
19.41
-7.83

1.86
3.38
-1.52

13.44
22.79
-9.35
2055
11.64
20.23
-8.59

1.86
3.48
-1.62

13.50
23.71
-10.21
2060
11.70
21.25
-9.55

1.87
3.51
-1.64

13.57
24.76
-11.19
2065
11.77
22.31
-10.54

1.87
3.54
-1.67

13.64
25.85
-12.21
2070
11.84
23.36
-11.52

1.87
3.57
-1.70

13.71
26.92
-13.22
2075
11.90
24.33
-12.43

1.87
3.60
-1.73

13.77
27.93
-14.16

1 Income rates for DI in 2000 and for OASI in 2001 are modified to include adjustments to the lump-sum payments received in 1983 from the general fund of the Treasury for the cost of noncontributory wage credits for military service in 1940-56.

2 Between -0.005 and 0.005 percent of taxable payroll.

Notes:
1. The income rate excludes interest income and certain transfers from the general fund of the Treasury.

2. Totals do not necessarily equal the sums of rounded components.

Under the intermediate alternative II assumptions, the cost rate for DI increases slowly over the long-range period from 1.45 percent of taxable payroll in 2001 to 2.57 in 2075. The income rate increases only very slightly from 1.82 percent of taxable payroll in 2001 to 1.85 in 2075. The annual balance turns negative in 2009, and the annual deficit reaches 0.72 in 2075.

Under the low cost alternative I assumptions, the DI cost rate increases much less, reaching 1.77 in 2075, with a positive annual balance throughout the period. For the high cost alternative III assumptions, DI cost rises much more, reaching 3.60 for 2075, with an annual deficit beginning in 2005 and reaching 1.73 percent for 2075.

Also of interest are the annual income rate, cost rate, and balance for the combined OASDI program. These rates are shown in table IV.B1 and are discussed in section II.D.

Figure IV.B1 shows in graphical form the patterns of the OASI and DI annual income rates and cost rates. (The combined OASI and DI rates are shown in figure II.D2.) The income rates shown here are only for alternative II in order to simplify the graphical presentation and because, as shown in table IV.B1, the variation in the income rates by alternative is very small. Income rates increase generally, but at a slow rate for each of the alternatives over the long-range period. Both increases in the income rate and variation among the alternatives result from the relatively small component of income from taxation of benefits. Increases in income from taxation of benefits reflect increases in the total amount of benefits paid and the fact that an increasing share of individual benefits will be subject to taxation, because benefit taxation threshold amounts are not indexed.

The patterns of the annual balances for OASI and DI are indicated in figure IV.B1. For each alternative, the magnitude of each of the positive balances in the early years, as a percent of taxable payroll, is represented by the distance between the appropriate cost-rate curve and the income-rate curve above it. The magnitude of each of the deficits in subsequent years is represented by the distance between the appropriate cost-rate curve and the income-rate curve below it.

In the future, the cost of OASI, DI and the combined OASDI program as a percent of taxable payroll will not necessarily be within the range encompassed by alternatives I and III. Nonetheless, because alternatives I and III define a reasonably wide range of economic and demographic conditions, the resulting estimates delineate a reasonable range for consideration of potential future program costs.

Figure IV.B1.- Long-Range OASI and DI Annual Income Rates and Cost Rates
[As a percentage of taxable payroll]
Long-range historical (1985-2000) and estimated (2000-2075) annual income rates (under the intermediate set of assumptions only) and cost rates for the OASI and DI Trust Funds, (as a percentage of taxable payroll) under all three sets of assumptions. The depicted rates can be found in table IV.B1.

2. Comparison of Workers to Beneficiaries

The primary reason that the estimated OASDI cost rate increases rapidly after 2010 is that the number of beneficiaries is projected to increase more rapidly than the number of covered workers. This occurs because the relatively large number of persons born during the period of high fertility rates from the end of World War II through the mid-1960s will reach retirement age, and begin to receive benefits, while the relatively small number of persons born during the subsequent period of low fertility rates will comprise the labor force. A comparison of the numbers of covered workers and beneficiaries is shown in table IV.B2.

Table IV.B2.- Covered Workers and Beneficiaries, Calendar Years 1945-2075 
Calendar year
Covered
workers1
(in thousands)
Beneficiaries2 (in thousands)
Covered
workers per
OASDI
beneficiary
Beneficiaries
per 100
covered
workers
OASI
DI
OASDI
Historical data:
1945
46,390
1,106
-
1,106
41.9
2
1950
48,280
2,930
-
2,930
16.5
6
1955
65,200
7,563
-
7,563
8.6
12
1960
72,530
13,740
522
14,262
5.1
20
1965
80,680
18,509
1,648
20,157
4.0
25
1970
93,090
22,618
2,568
25,186
3.7
27
1975
100,200
26,998
4,125
31,123
3.2
31
1980
113,649
30,384
4,734
35,118
3.2
31
1985
120,565
32,776
3,874
36,650
3.3
30






1990
133,672
35,266
4,204
39,470
3.4
30
1991
132,969
35,785
4,388
40,172
3.3
30
1992
133,890
36,314
4,716
41,029
3.3
31
1993
136,117
36,758
5,083
41,840
3.3
31
1994
138,192
37,082
5,435
42,516
3.3
31
1995
141,027
37,376
5,731
43,108
3.3
31
1996
143,505
37,521
5,977
43,498
3.3
30
1997
146,305
37,705
6,087
43,793
3.3
30
1998
149,096
37,826
6,250
44,076
3.4
30
1999
151,186
37,934
6,433
44,367
3.4
29
2000
152,903
38,560
6,606
45,166
3.4
30
Intermediate:
2005
158,653
40,280
7,756
48,036
3.3
30
2010
164,125
43,630
9,130
52,760
3.1
32
2015
168,461
49,842
10,226
60,068
2.8
36
2020
171,234
57,350
11,123
68,474
2.5
40
2025
173,314
64,519
11,895
76,415
2.3
44
2030
175,562
70,438
12,057
82,495
2.1
47
2035
178,416
74,182
12,138
86,321
2.1
48
2040
181,385
75,603
12,433
88,036
2.1
49
2045
184,071
76,623
13,080
89,702
2.1
49
2050
186,389
78,210
13,528
91,738
2.0
49
2055
188,507
80,706
13,891
94,596
2.0
50
2060
190,555
83,581
14,024
97,604
2.0
51
2065
192,595
86,293
14,215
100,508
1.9
52
2070
194,551
88,789
14,463
103,252
1.9
53
2075
196,377
91,168
14,757
105,925
1.9
54
Low Cost:
2005
160,444
40,195
7,363
47,558
3.4
30
2010
167,454
43,334
8,213
51,547
3.2
31
2015
172,934
49,253
8,759
58,012
3.0
34
2020
176,716
56,387
9,179
65,566
2.7
37
2025
180,036
63,089
9,650
72,738
2.5
40
2030
183,989
68,303
9,717
78,020
2.4
42
2035
189,165
71,233
9,785
81,018
2.3
43
2040
195,085
71,908
10,063
81,971
2.4
42
2045
201,290
72,447
10,626
83,073
2.4
41
2050
207,446
73,749
11,057
84,806
2.4
41
2055
213,805
76,083
11,456
87,539
2.4
41
2060
220,579
78,748
11,726
90,474
2.4
41
2065
227,831
81,173
12,096
93,269
2.4
41
2070
235,318
83,494
12,573
96,067
2.4
41
2075
242,847
86,046
13,112
99,159
2.4
41
High Cost:
2005
154,112
40,350
8,399
48,748
3.2
32
2010
160,949
43,885
10,338
54,223
3.0
34
2015
164,611
50,430
11,729
62,159
2.6
38
2020
166,572
58,332
13,105
71,437
2.3
43
2025
167,663
66,048
14,170
80,219
2.1
48
2030
168,427
72,821
14,411
87,232
1.9
52
2035
169,269
77,598
14,488
92,086
1.8
54
2040
169,693
80,052
14,780
94,832
1.8
56