2003 Trustees Report

The following table presents the plot points for Figure VI.F1--Combined OASI and DI income and cost in constant dollars, on a calendar year basis for the long-range projection period (2003-2042), under the intermediate set of assumptions.

Plot points
Calendar
year
OASDI income and cost in constant dollars
(Alternative II only)
Income
excluding
interest
Total
income
Total
Outgo
2003
$555.0
$642.5
$477.9
2004
$568.5
$663.5
$487.2
2005
$586.7
$690.7
$496.8
2006
$601.3
$714.9
$506.0
2007
$617.0
$740.8
$518.4
2008
$630.7
$764.6
$532.9
2009
$644.2
$787.9
$549.6
2010
$657.6
$811.1
$567.7
2011
$672.1
$835.2
$587.3
2012
$684.6
$857.2
$608.3
2013
$697.3
$879.1
$632.1
2014
$709.5
$900.1
$657.1
2015
$721.5
$920.2
$683.4
2016
$733.4
$939.5
$711.9
2017
$745.4
$958.0
$742.1
2018
$757.5
$976.2
$773.7
2019
$769.9
$993.6
$805.9
2020
$782.3
$1,009.9
$839.8
2021
$794.8
$1,025.2
$875.1
2022
$807.3
$1,039.2
$909.8
2023
$819.9
$1,052.0
$943.1
2024
$832.5
$1,063.6
$976.5
2025
$845.2
$1,074.0
$1,009.7
2026
$858.1
$1,083.4
$1,042.5
2027
$871.2
$1,091.7
$1,075.4
2028
$884.6
$1,098.9
$1,108.1
2029
$898.2
$1,105.1
$1,139.7
2030
$912.0
$1,110.1
$1,170.2
2031
$926.0
$1,114.1
$1,199.5
2032
$940.2
$1,117.1
$1,227.8
2033
$954.5
$1,119.1
$1,254.9
2034
$968.8
$1,120.1
$1,280.9
2035
$983.3
$1,120.2
$1,305.8
2036
$997.9
$1,119.3
$1,329.9
2037
$1,012.7
$1,117.6
$1,353.0
2038
$1,027.6
$1,115.0
$1,375.4
2039
$1,042.5
$1,111.5
$1,397.3
2040
$1,057.4
$1,107.1
$1,418.8
2041
$1,072.4
$1,101.8
$1,440.4
2042
$1,087.6
$1,095.6
$1,462.4

RETURN TO TRUSTEES REPORT