Short-Range Actuarial Projections |
 |
 |
 |
 |
 |
ACTUARIAL STUDY NO. 119
by Chris Motsiopoulos and Richard B. Tucker | |||||
|
Year
|
OASI Trust Fund
|
DI Trust Fund
|
Total
reimbursement to OASDI Trust Funds |
||||
|---|---|---|---|---|---|---|---|
|
Post-1956
military service |
Pre-1957
military service |
Total
|
Post-1956
military service |
Pre-1957
military service |
Total
|
||
|
1980
|
$36.1
|
$354.0
|
$390.1
|
$38.4
|
$92.0
|
$130.4
|
$520.5
|
|
1981
|
43.3
|
491.0
|
534.3
|
42.2
|
126.0
|
168.2
|
702.5
|
|
1982
|
50.5
|
491.0
|
541.5
|
48.3
|
126.0
|
174.3
|
715.8
|
|
1983
|
15,621.0
|
5,416.0
|
11,037.0
|
1444.0
|
1,121.0
|
1,565.0
|
12,602.0
|
|
1984
|
2782.0
|
...
|
782.0
|
292.0
|
...
|
92.0
|
874.0
|
|
1985
|
326.0
|
2,203.0
|
2,529.0
|
31.0
|
1,017.0
|
1,048.0
|
3,577.0
|
|
1986
|
325.0
|
...
|
325.0
|
31.0
|
...
|
31.0
|
356.0
|
|
1987
|
348.4
|
...
|
348.4
|
20.5
|
...
|
20.5
|
368.9
|
|
1988
|
284.0
|
...
|
284.0
|
27.0
|
...
|
27.0
|
311.0
|
|
1989
|
304.8
|
...
|
304.8
|
29.7
|
...
|
29.7
|
334.5
|
|
1990
|
451.0
|
-2,114.0
|
-1,663.0
|
49.0
|
-775.0
|
-726.0
|
-2,389.0
|
|
1991
|
356.3
|
...
|
356.3
|
36.6
|
...
|
36.6
|
392.9
|
|
1992
|
327.4
|
...
|
327.4
|
35.1
|
...
|
35.1
|
362.5
|
|
1993
|
306.6
|
...
|
306.6
|
33.0
|
...
|
33.0
|
339.5
|
|
1994
|
286.8
|
...
|
286.8
|
50.0
|
...
|
50.0
|
336.7
|
|
1995
|
242.1
|
-129.0
|
113.1
|
49.8
|
-203.0
|
-153.2
|
-40.1
|
|
1996
|
262.9
|
...
|
262.9
|
46.5
|
...
|
46.5
|
309.4
|
|
1997
|
267.5
|
...
|
267.5
|
33.3
|
...
|
33.3
|
300.8
|
|
1998
|
243.0
|
...
|
243.0
|
39.0
|
...
|
39.0
|
282.0
|
|
1999
|
227.6
|
...
|
227.6
|
36.3
|
...
|
36.3
|
264.0
|
|
2000
|
7.2
|
...
|
7.2
|
1.6
|
-836.0
|
-834.4
|
-827.1
|
|
2001
|
7.3
|
...
|
7.3
|
1.7
|
...
|
1.7
|
9.0
|
|
2002
|
...
|
414.0
|
414.0
|
...
|
...
|
...
|
414.0
|
|
2003
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2004
|
625.0
|
...
|
625.0
|
105.4
|
...
|
105.4
|
730.4
|
|
2005
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2006
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2007
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2008
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2009
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2010
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2011
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2012
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2013
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
|
2014
|
...
|
...
|
...
|
...
|
...
|
...
|
...
|
| 1Represents contributions that would have been paid on deemed wage credits granted for military service in 1957-83 if such credits had been considered to be covered wages. 2Includes adjustment of $466 million (OASI) and $62 million (DI) for military service in 1957-83. |
Source:
Note: Future estimates based on 2005 Trustees Report intermediate set of assumptions.