2026 OASDI Trustees Report

 

The following table presents the plot points for Figure II.D5 — Cumulative Scheduled OASDI Income Less Cost, For Years 2025-2099 [Present value as of January 1, 2026, in trillions, under intermediate assumptions].

 

Plot points

Ending year of accumulation	Cumulative OASDI income less cost (Alt. II only)
2025	$2.56
2026	$2.30
2027	$1.99
2028	$1.69
2029	$1.38
2030	$1.07
2031	$0.76
2032	$0.45
2033	$0.14
2034	-$0.17
2035	-$0.48
2036	-$0.80
2037	-$1.13
2038	-$1.46
2039	-$1.81
2040	-$2.16
2041	-$2.51
2042	-$2.87
2043	-$3.23
2044	-$3.60
2045	-$3.97
2046	-$4.34
2047	-$4.72
2048	-$5.10
2049	-$5.49
2050	-$5.87
2051	-$6.27
2052	-$6.66
2053	-$7.07
2054	-$7.48
2055	-$7.90
2056	-$8.32
2057	-$8.76
2058	-$9.20
2059	-$9.65
2060	-$10.11
2061	-$10.57
2062	-$11.04
2063	-$11.51
2064	-$11.99
2065	-$12.47
2066	-$12.96
2067	-$13.45
2068	-$13.94
2069	-$14.44
2070	-$14.94
2071	-$15.45
2072	-$15.96
2073	-$16.47
2074	-$16.98
2075	-$17.50
2076	-$18.02
2077	-$18.54
2078	-$19.06
2079	-$19.57
2080	-$20.09
2081	-$20.60
2082	-$21.11
2083	-$21.62
2084	-$22.12
2085	-$22.62
2086	-$23.11
2087	-$23.60
2088	-$24.08
2089	-$24.55
2090	-$25.02
2091	-$25.48
2092	-$25.93
2093	-$26.37
2094	-$26.81
2095	-$27.24
2096	-$27.66
2097	-$28.08
2098	-$28.49
2099	-$28.90
2100	-$29.30

RETURN TO TRUSTEES REPORT.