|
Skip to content Social Security Online |
Actuarial Publications | |
|
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year TablesUpdated May 3, 2006 |
|
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
|   |
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
|||
|---|---|---|---|---|---|
| Calendar year |
Cost rate |
Income rate |
Annual balance |
  | |
| 2005 | 11.13 | 12.72 | 1.59 |   | 320 |
| 2006 | 11.00 | 12.73 | 1.73 |   | 338 |
| 2007 | 10.94 | 12.74 | 1.80 |   | 355 |
| 2008 | 10.98 | 12.78 | 1.81 |   | 371 |
| 2009 | 11.11 | 12.77 | 1.66 |   | 383 |
| 2010 | 11.22 | 12.79 | 1.57 |   | 396 |
| 2011 | 11.37 | 12.84 | 1.47 |   | 406 |
| 2012 | 11.60 | 12.87 | 1.27 |   | 414 |
| 2013 | 11.85 | 12.90 | 1.05 |   | 419 |
| 2014 | 12.11 | 12.91 | 0.81 |   | 423 |
| 2015 | 12.36 | 12.93 | 0.57 |   | 425 |
| 2016 | 12.64 | 12.95 | 0.31 |   | 425 |
| 2017 | 12.93 | 12.97 | 0.04 |   | 423 |
| 2018 | 13.21 | 12.99 | -0.23 |   | 419 |
| 2019 | 13.51 | 13.00 | -0.50 |   | 414 |
| 2020 | 13.81 | 13.02 | -0.79 |   | 407 |
| 2021 | 14.11 | 13.04 | -1.07 |   | 399 |
| 2022 | 14.40 | 13.06 | -1.34 |   | 390 |
| 2023 | 14.69 | 13.07 | -1.61 |   | 379 |
| 2024 | 14.97 | 13.09 | -1.88 |   | 367 |
| 2025 | 15.25 | 13.11 | -2.14 |   | 354 |
| 2026 | 15.52 | 13.12 | -2.40 |   | 340 |
| 2027 | 15.78 | 13.14 | -2.64 |   | 325 |
| 2028 | 16.00 | 13.16 | -2.85 |   | 309 |
| 2029 | 16.20 | 13.17 | -3.04 |   | 293 |
| 2030 | 16.39 | 13.18 | -3.21 |   | 276 |
| 2031 | 16.56 | 13.19 | -3.37 |   | 259 |
| 2032 | 16.71 | 13.20 | -3.50 |   | 240 |
| 2033 | 16.82 | 13.21 | -3.61 |   | 222 |
| 2034 | 16.91 | 13.22 | -3.69 |   | 203 |
| 2035 | 16.98 | 13.22 | -3.76 |   | 184 |
| 2036 | 17.04 | 13.23 | -3.81 |   | 164 |
| 2037 | 17.08 | 13.23 | -3.85 |   | 144 |
| 2038 | 17.10 | 13.24 | -3.86 |   | 124 |
| 2039 | 17.11 | 13.24 | -3.87 |   | 104 |
| 2040 | 17.11 | 13.24 | -3.87 |   | 83 |
| 2041 | 17.12 | 13.24 | -3.87 |   | 62 |
| 2042 | 17.12 | 13.24 | -3.88 |   | 40 |
| 2043 | 17.12 | 13.25 | -3.88 |   | 19 |
| 2044 | 17.13 | 13.25 | -3.88 |   | ---- |
| 2045 | 17.13 | 13.25 | -3.89 |   | ---- |
| 2046 | 17.15 | 13.25 | -3.90 |   | ---- |
| 2047 | 17.16 | 13.25 | -3.91 |   | ---- |
| 2048 | 17.18 | 13.25 | -3.92 |   | ---- |
| 2049 | 17.20 | 13.26 | -3.94 |   | ---- |
| 2050 | 17.22 | 13.26 | -3.96 |   | ---- |
| 2051 | 17.25 | 13.26 | -3.99 |   | ---- |
| 2052 | 17.29 | 13.26 | -4.03 |   | ---- |
| 2053 | 17.33 | 13.27 | -4.06 |   | ---- |
| 2054 | 17.37 | 13.27 | -4.10 |   | ---- |
| 2055 | 17.42 | 13.27 | -4.14 |   | ---- |
| 2056 | 17.47 | 13.28 | -4.19 |   | ---- |
| 2057 | 17.52 | 13.28 | -4.24 |   | ---- |
| 2058 | 17.57 | 13.28 | -4.29 |   | ---- |
| 2059 | 17.62 | 13.29 | -4.33 |   | ---- |
| 2060 | 17.67 | 13.29 | -4.38 |   | ---- |
| 2061 | 17.72 | 13.29 | -4.43 |   | ---- |
| 2062 | 17.78 | 13.30 | -4.48 |   | ---- |
| 2063 | 17.84 | 13.30 | -4.54 |   | ---- |
| 2064 | 17.90 | 13.30 | -4.59 |   | ---- |
| 2065 | 17.96 | 13.31 | -4.65 |   | ---- |
| 2066 | 18.02 | 13.31 | -4.70 |   | ---- |
| 2067 | 18.08 | 13.32 | -4.76 |   | ---- |
| 2068 | 18.13 | 13.32 | -4.81 |   | ---- |
| 2069 | 18.18 | 13.32 | -4.86 |   | ---- |
| 2070 | 18.23 | 13.33 | -4.90 |   | ---- |
| 2071 | 18.27 | 13.33 | -4.94 |   | ---- |
| 2072 | 18.32 | 13.33 | -4.99 |   | ---- |
| 2073 | 18.36 | 13.33 | -5.03 |   | ---- |
| 2074 | 18.40 | 13.34 | -5.07 |   | ---- |
| 2075 | 18.45 | 13.34 | -5.11 |   | ---- |
| 2076 | 18.49 | 13.34 | -5.15 |   | ---- |
| 2077 | 18.54 | 13.34 | -5.19 |   | ---- |
| 2078 | 18.58 | 13.35 | -5.23 |   | ---- |
| 2079 | 18.62 | 13.35 | -5.27 |   | ---- |
| 2080 | 18.67 | 13.35 | -5.32 |   | ---- |
| Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
|---|---|---|---|---|---|
| 2005-2079 | 15.5% | 13.85% | -1.63% | 0.28% |
| |
Privacy Policy | Website Policies & Other Important Information | Site Map |