Skip to content Social Security Online |
Actuarial Publications |
![]() |
Home FAQs Contact Us Search |
Solvency provisions |
![]() Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
||||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
||
2005 | 11.13 | 12.72 | 1.59 | 320 | |
2006 | 10.99 | 12.73 | 1.74 | 338 | |
2007 | 10.93 | 12.74 | 1.81 | 356 | |
2008 | 10.96 | 12.78 | 1.83 | 371 | |
2009 | 11.08 | 12.77 | 1.69 | 385 | |
2010 | 11.18 | 12.79 | 1.61 | 398 | |
2011 | 11.33 | 12.84 | 1.51 | 409 | |
2012 | 11.55 | 12.87 | 1.32 | 417 | |
2013 | 11.79 | 12.90 | 1.11 | 423 | |
2014 | 12.04 | 12.91 | 0.87 | 427 | |
2015 | 12.30 | 12.93 | 0.63 | 430 | |
2016 | 12.57 | 12.95 | 0.38 | 430 | |
2017 | 12.85 | 12.97 | 0.11 | 428 | |
2018 | 13.14 | 12.98 | -0.15 | 425 | |
2019 | 13.43 | 13.00 | -0.42 | 421 | |
2020 | 13.73 | 13.02 | -0.71 | 415 | |
2021 | 14.02 | 13.04 | -0.98 | 407 | |
2022 | 14.31 | 13.06 | -1.26 | 398 | |
2023 | 14.59 | 13.07 | -1.52 | 388 | |
2024 | 14.88 | 13.09 | -1.79 | 377 | |
2025 | 15.15 | 13.10 | -2.05 | 365 | |
2026 | 15.42 | 13.12 | -2.30 | 351 | |
2027 | 15.67 | 13.14 | -2.54 | 336 | |
2028 | 15.90 | 13.15 | -2.75 | 321 | |
2029 | 16.10 | 13.16 | -2.93 | 305 | |
2030 | 16.28 | 13.18 | -3.10 | 289 | |
2031 | 16.45 | 13.19 | -3.26 | 272 | |
2032 | 16.60 | 13.20 | -3.40 | 254 | |
2033 | 16.71 | 13.21 | -3.51 | 237 | |
2034 | 16.80 | 13.21 | -3.59 | 218 | |
2035 | 16.87 | 13.22 | -3.65 | 200 | |
2036 | 16.93 | 13.23 | -3.70 | 181 | |
2037 | 16.97 | 13.23 | -3.74 | 162 | |
2038 | 16.99 | 13.23 | -3.76 | 142 | |
2039 | 17.00 | 13.24 | -3.76 | 123 | |
2040 | 17.00 | 13.24 | -3.77 | 102 | |
2041 | 17.01 | 13.24 | -3.77 | 82 | |
2042 | 17.01 | 13.24 | -3.77 | 61 | |
2043 | 17.02 | 13.24 | -3.77 | 40 | |
2044 | 17.02 | 13.24 | -3.78 | 19 | |
2045 | 17.03 | 13.24 | -3.78 | ---- | |
2046 | 17.04 | 13.25 | -3.79 | ---- | |
2047 | 17.06 | 13.25 | -3.81 | ---- | |
2048 | 17.07 | 13.25 | -3.82 | ---- | |
2049 | 17.09 | 13.25 | -3.84 | ---- | |
2050 | 17.12 | 13.25 | -3.86 | ---- | |
2051 | 17.15 | 13.26 | -3.89 | ---- | |
2052 | 17.18 | 13.26 | -3.93 | ---- | |
2053 | 17.22 | 13.26 | -3.96 | ---- | |
2054 | 17.27 | 13.27 | -4.00 | ---- | |
2055 | 17.31 | 13.27 | -4.04 | ---- | |
2056 | 17.36 | 13.27 | -4.09 | ---- | |
2057 | 17.41 | 13.28 | -4.14 | ---- | |
2058 | 17.46 | 13.28 | -4.18 | ---- | |
2059 | 17.51 | 13.28 | -4.23 | ---- | |
2060 | 17.56 | 13.29 | -4.28 | ---- | |
2061 | 17.62 | 13.29 | -4.33 | ---- | |
2062 | 17.67 | 13.29 | -4.38 | ---- | |
2063 | 17.73 | 13.30 | -4.43 | ---- | |
2064 | 17.79 | 13.30 | -4.49 | ---- | |
2065 | 17.85 | 13.30 | -4.54 | ---- | |
2066 | 17.91 | 13.31 | -4.60 | ---- | |
2067 | 17.96 | 13.31 | -4.65 | ---- | |
2068 | 18.02 | 13.32 | -4.70 | ---- | |
2069 | 18.07 | 13.32 | -4.75 | ---- | |
2070 | 18.12 | 13.32 | -4.79 | ---- | |
2071 | 18.16 | 13.32 | -4.84 | ---- | |
2072 | 18.21 | 13.33 | -4.88 | ---- | |
2073 | 18.25 | 13.33 | -4.92 | ---- | |
2074 | 18.29 | 13.33 | -4.96 | ---- | |
2075 | 18.33 | 13.34 | -5.00 | ---- | |
2076 | 18.38 | 13.34 | -5.04 | ---- | |
2077 | 18.42 | 13.34 | -5.08 | ---- | |
2078 | 18.46 | 13.34 | -5.12 | ---- | |
2079 | 18.51 | 13.35 | -5.16 | ---- | |
2080 | 18.55 | 13.35 | -5.20 | ---- |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 15.41% | 13.85% | -1.55% | 0.37% |
![]() |
Privacy Policy | Website Policies & Other Important Information | Site Map |