Skip to content Social Security Online |
Actuarial Publications |
![]() |
Home FAQs Contact Us Search |
Solvency provisions |
![]() Detailed Single Year TablesUpdated May 3, 2006 |
Description of Proposed Provision:
|
|
Estimates based on the intermediate assumptions of the 2005 Trustees Report
Percentage of taxable payroll |
Trust fund ratio as of January 1 |
||||
---|---|---|---|---|---|
Calendar year |
Cost rate |
Income rate |
Annual balance |
||
2005 | 11.13 | 12.72 | 1.59 | 320 | |
2006 | 11.00 | 12.73 | 1.73 | 337 | |
2007 | 10.95 | 12.74 | 1.79 | 355 | |
2008 | 10.99 | 12.78 | 1.80 | 370 | |
2009 | 11.13 | 12.77 | 1.65 | 383 | |
2010 | 11.25 | 12.79 | 1.54 | 394 | |
2011 | 11.42 | 12.84 | 1.42 | 404 | |
2012 | 11.66 | 12.87 | 1.21 | 411 | |
2013 | 11.92 | 12.90 | 0.98 | 415 | |
2014 | 12.19 | 12.92 | 0.73 | 418 | |
2015 | 12.45 | 12.94 | 0.48 | 419 | |
2016 | 12.73 | 12.95 | 0.23 | 418 | |
2017 | 13.00 | 12.97 | -0.03 | 416 | |
2018 | 13.27 | 12.99 | -0.28 | 413 | |
2019 | 13.53 | 13.01 | -0.52 | 408 | |
2020 | 13.79 | 13.02 | -0.77 | 403 | |
2021 | 14.04 | 13.04 | -1.00 | 396 | |
2022 | 14.27 | 13.05 | -1.22 | 389 | |
2023 | 14.49 | 13.07 | -1.42 | 381 | |
2024 | 14.70 | 13.08 | -1.62 | 372 | |
2025 | 14.90 | 13.09 | -1.81 | 362 | |
2026 | 15.08 | 13.10 | -1.98 | 352 | |
2027 | 15.24 | 13.11 | -2.12 | 341 | |
2028 | 15.36 | 13.12 | -2.24 | 330 | |
2029 | 15.46 | 13.13 | -2.33 | 319 | |
2030 | 15.53 | 13.14 | -2.39 | 308 | |
2031 | 15.58 | 13.14 | -2.44 | 297 | |
2032 | 15.61 | 13.15 | -2.46 | 285 | |
2033 | 15.60 | 13.15 | -2.46 | 274 | |
2034 | 15.57 | 13.15 | -2.42 | 263 | |
2035 | 15.52 | 13.15 | -2.37 | 253 | |
2036 | 15.45 | 13.15 | -2.30 | 243 | |
2037 | 15.36 | 13.14 | -2.22 | 233 | |
2038 | 15.25 | 13.14 | -2.11 | 224 | |
2039 | 15.14 | 13.14 | -2.00 | 216 | |
2040 | 15.01 | 13.13 | -1.88 | 208 | |
2041 | 14.89 | 13.12 | -1.76 | 200 | |
2042 | 14.76 | 13.12 | -1.64 | 193 | |
2043 | 14.63 | 13.11 | -1.52 | 187 | |
2044 | 14.50 | 13.11 | -1.39 | 181 | |
2045 | 14.37 | 13.10 | -1.27 | 176 | |
2046 | 14.24 | 13.09 | -1.15 | 172 | |
2047 | 14.12 | 13.09 | -1.03 | 168 | |
2048 | 14.00 | 13.08 | -0.91 | 165 | |
2049 | 13.88 | 13.08 | -0.80 | 162 | |
2050 | 13.76 | 13.07 | -0.69 | 160 | |
2051 | 13.66 | 13.07 | -0.59 | 159 | |
2052 | 13.56 | 13.06 | -0.49 | 159 | |
2053 | 13.46 | 13.06 | -0.40 | 159 | |
2054 | 13.37 | 13.05 | -0.32 | 159 | |
2055 | 13.29 | 13.05 | -0.24 | 161 | |
2056 | 13.22 | 13.05 | -0.17 | 162 | |
2057 | 13.15 | 13.04 | -0.10 | 164 | |
2058 | 13.09 | 13.04 | -0.05 | 167 | |
2059 | 13.03 | 13.04 | 0.01 | 170 | |
2060 | 12.99 | 13.04 | 0.05 | 174 | |
2061 | 12.95 | 13.03 | 0.09 | 177 | |
2062 | 12.92 | 13.03 | 0.12 | 181 | |
2063 | 12.89 | 13.03 | 0.14 | 186 | |
2064 | 12.88 | 13.03 | 0.16 | 190 | |
2065 | 12.86 | 13.03 | 0.17 | 194 | |
2066 | 12.85 | 13.03 | 0.18 | 199 | |
2067 | 12.85 | 13.03 | 0.18 | 204 | |
2068 | 12.85 | 13.03 | 0.18 | 209 | |
2069 | 12.84 | 13.03 | 0.19 | 213 | |
2070 | 12.84 | 13.03 | 0.19 | 218 | |
2071 | 12.85 | 13.03 | 0.19 | 223 | |
2072 | 12.85 | 13.03 | 0.18 | 228 | |
2073 | 12.86 | 13.03 | 0.17 | 233 | |
2074 | 12.87 | 13.03 | 0.16 | 238 | |
2075 | 12.89 | 13.04 | 0.15 | 243 | |
2076 | 12.90 | 13.04 | 0.13 | 248 | |
2077 | 12.92 | 13.04 | 0.12 | 253 | |
2078 | 12.94 | 13.04 | 0.10 | 257 | |
2079 | 12.96 | 13.04 | 0.08 | 262 | |
2080 | 12.99 | 13.04 | 0.05 | 267 |
Years | Cost rate |
Income rate |
Actuarial balance |
Change in actuarial balance |
|
---|---|---|---|---|---|
2005-2079 | 13.6% | 13.75% | 0.15% | 2.08% |
![]() |
Privacy Policy | Website Policies & Other Important Information | Site Map |