| 
      Skip to content Social Security Online  | 
    Actuarial Publications | |
| 
      | 
    Home FAQs Contact Us Search | 
| Solvency provisions | 
      Detailed Single Year Tables | 
  |
      Description of Proposed Provision:
     | 
  |
|   | 
           Percentage of taxable payroll | 
       
           Trust fund ratio as of January 1  | 
    |||
|---|---|---|---|---|---|
| Calendar year  | 
       Cost rate  | 
       Income rate  | 
       Annual balance  | 
         | |
| 2008 | 11.20 | 12.77 | 1.57 |   | 359 | 
| 2009 | 11.27 | 12.81 | 1.54 |   | 369 | 
| 2010 | 11.27 | 12.82 | 1.55 |   | 382 | 
| 2011 | 11.34 | 12.83 | 1.50 |   | 394 | 
| 2012 | 11.47 | 12.86 | 1.39 |   | 404 | 
| 2013 | 11.64 | 12.89 | 1.24 |   | 412 | 
| 2014 | 11.83 | 12.90 | 1.06 |   | 419 | 
| 2015 | 12.04 | 12.91 | 0.88 |   | 424 | 
| 2016 | 12.26 | 12.93 | 0.68 |   | 427 | 
| 2017 | 12.49 | 12.95 | 0.47 |   | 429 | 
| 2018 | 12.70 | 12.97 | 0.27 |   | 430 | 
| 2019 | 12.92 | 12.98 | 0.06 |   | 429 | 
| 2020 | 13.14 | 13.00 | -0.14 |   | 427 | 
| 2021 | 13.35 | 13.01 | -0.33 |   | 425 | 
| 2022 | 13.54 | 13.03 | -0.52 |   | 422 | 
| 2023 | 13.73 | 13.04 | -0.69 |   | 418 | 
| 2024 | 13.91 | 13.05 | -0.86 |   | 414 | 
| 2025 | 14.08 | 13.06 | -1.02 |   | 409 | 
| 2026 | 14.24 | 13.07 | -1.16 |   | 403 | 
| 2027 | 14.39 | 13.09 | -1.30 |   | 396 | 
| 2028 | 14.53 | 13.10 | -1.44 |   | 389 | 
| 2029 | 14.66 | 13.10 | -1.55 |   | 381 | 
| 2030 | 14.77 | 13.11 | -1.65 |   | 373 | 
| 2031 | 14.85 | 13.12 | -1.73 |   | 365 | 
| 2032 | 14.93 | 13.13 | -1.80 |   | 357 | 
| 2033 | 14.97 | 13.13 | -1.84 |   | 348 | 
| 2034 | 15.00 | 13.13 | -1.87 |   | 340 | 
| 2035 | 15.01 | 13.14 | -1.87 |   | 332 | 
| 2036 | 15.01 | 13.14 | -1.87 |   | 324 | 
| 2037 | 15.00 | 13.14 | -1.86 |   | 316 | 
| 2038 | 14.97 | 13.14 | -1.83 |   | 309 | 
| 2039 | 14.93 | 13.14 | -1.80 |   | 301 | 
| 2040 | 14.89 | 13.14 | -1.75 |   | 294 | 
| 2041 | 14.84 | 13.14 | -1.70 |   | 287 | 
| 2042 | 14.79 | 13.13 | -1.66 |   | 280 | 
| 2043 | 14.75 | 13.13 | -1.62 |   | 274 | 
| 2044 | 14.71 | 13.13 | -1.58 |   | 267 | 
| 2045 | 14.67 | 13.13 | -1.54 |   | 260 | 
| 2046 | 14.64 | 13.13 | -1.51 |   | 254 | 
| 2047 | 14.62 | 13.13 | -1.49 |   | 247 | 
| 2048 | 14.60 | 13.13 | -1.47 |   | 241 | 
| 2049 | 14.58 | 13.13 | -1.45 |   | 234 | 
| 2050 | 14.57 | 13.13 | -1.44 |   | 228 | 
| 2051 | 14.57 | 13.13 | -1.44 |   | 221 | 
| 2052 | 14.57 | 13.13 | -1.44 |   | 214 | 
| 2053 | 14.58 | 13.13 | -1.45 |   | 207 | 
| 2054 | 14.59 | 13.13 | -1.46 |   | 199 | 
| 2055 | 14.61 | 13.13 | -1.48 |   | 192 | 
| 2056 | 14.63 | 13.14 | -1.50 |   | 184 | 
| 2057 | 14.65 | 13.14 | -1.52 |   | 176 | 
| 2058 | 14.67 | 13.14 | -1.54 |   | 168 | 
| 2059 | 14.69 | 13.14 | -1.55 |   | 160 | 
| 2060 | 14.71 | 13.14 | -1.57 |   | 151 | 
| 2061 | 14.73 | 13.14 | -1.59 |   | 142 | 
| 2062 | 14.75 | 13.15 | -1.61 |   | 133 | 
| 2063 | 14.77 | 13.15 | -1.62 |   | 124 | 
| 2064 | 14.79 | 13.15 | -1.64 |   | 115 | 
| 2065 | 14.81 | 13.15 | -1.66 |   | 105 | 
| 2066 | 14.83 | 13.15 | -1.68 |   | 95 | 
| 2067 | 14.86 | 13.15 | -1.70 |   | 85 | 
| 2068 | 14.88 | 13.15 | -1.72 |   | 75 | 
| 2069 | 14.90 | 13.16 | -1.75 |   | 64 | 
| 2070 | 14.93 | 13.16 | -1.77 |   | 53 | 
| 2071 | 14.96 | 13.16 | -1.80 |   | 42 | 
| 2072 | 14.99 | 13.16 | -1.83 |   | 31 | 
| 2073 | 15.02 | 13.16 | -1.86 |   | 19 | 
| 2074 | 15.05 | 13.17 | -1.89 |   | 7 | 
| 2075 | 15.09 | 13.17 | -1.92 |   | ---- | 
| 2076 | 15.12 | 13.17 | -1.95 |   | ---- | 
| 2077 | 15.16 | 13.17 | -1.98 |   | ---- | 
| 2078 | 15.19 | 13.17 | -2.02 |   | ---- | 
| 2079 | 15.23 | 13.18 | -2.05 |   | ---- | 
| 2080 | 15.27 | 13.18 | -2.09 |   | ---- | 
| 2081 | 15.31 | 13.18 | -2.13 |   | ---- | 
| 2082 | 15.34 | 13.18 | -2.16 |   | ---- | 
| 2083 | 15.38 | 13.18 | -2.20 |   | ---- | 
| 2084 | 15.42 | 13.19 | -2.23 |   | ---- | 
| 2085 | 15.46 | 13.19 | -2.27 |   | ---- | 
| Years | Cost rate  | 
       Income rate  | 
       Actuarial balance  | 
       
         Change in actuarial balance  | 
    |
|---|---|---|---|---|---|
| Estimates based on the Intermediate Assumptions of the 2008 Trustees Report | |||||
| 2008-2082 | 14.13% | 13.86% | -0.27% | 1.43% | |
|   | 
    
       Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified August 11, 2008  |