| Skip to content Social Security Online | Actuarial Publications | |
|  www.socialsecurity.gov | Home FAQs Contact Us Search | 
| Solvency provisions |   Detailed Single Year Tables | |
| Description of Proposed Provision: | |
|   | Percentage of taxable payroll | Trust fund ratio as of January 1 | |||
|---|---|---|---|---|---|
| Calendar year | Cost rate | Income rate | Annual balance |   | |
| 2008 | 11.20 | 12.77 | 1.57 |   | 359 | 
| 2009 | 11.26 | 12.81 | 1.54 |   | 369 | 
| 2010 | 11.37 | 12.82 | 1.46 |   | 378 | 
| 2011 | 11.53 | 12.84 | 1.31 |   | 386 | 
| 2012 | 11.76 | 12.87 | 1.11 |   | 392 | 
| 2013 | 12.03 | 12.90 | 0.87 |   | 394 | 
| 2014 | 12.32 | 12.92 | 0.60 |   | 395 | 
| 2015 | 12.62 | 12.94 | 0.32 |   | 393 | 
| 2016 | 12.92 | 12.96 | 0.04 |   | 390 | 
| 2017 | 13.23 | 12.99 | -0.24 |   | 385 | 
| 2018 | 13.52 | 13.00 | -0.51 |   | 379 | 
| 2019 | 13.80 | 13.02 | -0.78 |   | 372 | 
| 2020 | 14.08 | 13.04 | -1.04 |   | 363 | 
| 2021 | 14.34 | 13.06 | -1.28 |   | 354 | 
| 2022 | 14.59 | 13.08 | -1.51 |   | 344 | 
| 2023 | 14.82 | 13.09 | -1.73 |   | 333 | 
| 2024 | 15.03 | 13.11 | -1.93 |   | 322 | 
| 2025 | 15.23 | 13.12 | -2.12 |   | 310 | 
| 2026 | 15.42 | 13.13 | -2.29 |   | 297 | 
| 2027 | 15.59 | 13.14 | -2.44 |   | 283 | 
| 2028 | 15.75 | 13.16 | -2.59 |   | 269 | 
| 2029 | 15.88 | 13.17 | -2.72 |   | 254 | 
| 2030 | 16.00 | 13.17 | -2.82 |   | 239 | 
| 2031 | 16.09 | 13.18 | -2.90 |   | 224 | 
| 2032 | 16.15 | 13.19 | -2.96 |   | 208 | 
| 2033 | 16.19 | 13.19 | -3.00 |   | 192 | 
| 2034 | 16.20 | 13.19 | -3.01 |   | 176 | 
| 2035 | 16.19 | 13.20 | -2.99 |   | 160 | 
| 2036 | 16.17 | 13.20 | -2.97 |   | 144 | 
| 2037 | 16.13 | 13.20 | -2.93 |   | 128 | 
| 2038 | 16.07 | 13.19 | -2.88 |   | 112 | 
| 2039 | 16.00 | 13.19 | -2.80 |   | 97 | 
| 2040 | 15.91 | 13.19 | -2.72 |   | 81 | 
| 2041 | 15.82 | 13.19 | -2.64 |   | 65 | 
| 2042 | 15.73 | 13.18 | -2.55 |   | 50 | 
| 2043 | 15.64 | 13.18 | -2.47 |   | 35 | 
| 2044 | 15.55 | 13.17 | -2.38 |   | 20 | 
| 2045 | 15.47 | 13.17 | -2.30 |   | 5 | 
| 2046 | 15.39 | 13.17 | -2.22 |   | ---- | 
| 2047 | 15.32 | 13.16 | -2.15 |   | ---- | 
| 2048 | 15.25 | 13.16 | -2.08 |   | ---- | 
| 2049 | 15.18 | 13.16 | -2.02 |   | ---- | 
| 2050 | 15.12 | 13.16 | -1.96 |   | ---- | 
| 2051 | 15.06 | 13.15 | -1.91 |   | ---- | 
| 2052 | 15.02 | 13.15 | -1.86 |   | ---- | 
| 2053 | 14.97 | 13.15 | -1.82 |   | ---- | 
| 2054 | 14.93 | 13.15 | -1.79 |   | ---- | 
| 2055 | 14.90 | 13.15 | -1.75 |   | ---- | 
| 2056 | 14.87 | 13.15 | -1.73 |   | ---- | 
| 2057 | 14.85 | 13.15 | -1.70 |   | ---- | 
| 2058 | 14.82 | 13.15 | -1.67 |   | ---- | 
| 2059 | 14.79 | 13.14 | -1.65 |   | ---- | 
| 2060 | 14.77 | 13.14 | -1.62 |   | ---- | 
| 2061 | 14.74 | 13.14 | -1.60 |   | ---- | 
| 2062 | 14.72 | 13.14 | -1.57 |   | ---- | 
| 2063 | 14.69 | 13.14 | -1.55 |   | ---- | 
| 2064 | 14.67 | 13.14 | -1.53 |   | ---- | 
| 2065 | 14.65 | 13.14 | -1.51 |   | ---- | 
| 2066 | 14.63 | 13.14 | -1.49 |   | ---- | 
| 2067 | 14.62 | 13.14 | -1.48 |   | ---- | 
| 2068 | 14.60 | 13.14 | -1.46 |   | ---- | 
| 2069 | 14.59 | 13.14 | -1.45 |   | ---- | 
| 2070 | 14.58 | 13.14 | -1.44 |   | ---- | 
| 2071 | 14.58 | 13.14 | -1.44 |   | ---- | 
| 2072 | 14.57 | 13.14 | -1.44 |   | ---- | 
| 2073 | 14.57 | 13.14 | -1.44 |   | ---- | 
| 2074 | 14.58 | 13.14 | -1.44 |   | ---- | 
| 2075 | 14.58 | 13.14 | -1.44 |   | ---- | 
| 2076 | 14.59 | 13.14 | -1.45 |   | ---- | 
| 2077 | 14.60 | 13.14 | -1.46 |   | ---- | 
| 2078 | 14.62 | 13.14 | -1.48 |   | ---- | 
| 2079 | 14.63 | 13.14 | -1.49 |   | ---- | 
| 2080 | 14.65 | 13.14 | -1.51 |   | ---- | 
| 2081 | 14.67 | 13.15 | -1.53 |   | ---- | 
| 2082 | 14.70 | 13.15 | -1.55 |   | ---- | 
| 2083 | 14.72 | 13.15 | -1.57 |   | ---- | 
| 2084 | 14.74 | 13.15 | -1.59 |   | ---- | 
| 2085 | 14.77 | 13.15 | -1.62 |   | ---- | 
| Years | Cost rate | Income rate | Actuarial balance | Change in actuarial balance | |
|---|---|---|---|---|---|
| Estimates based on the Intermediate Assumptions of the 2008 Trustees Report | |||||
| 2008-2082 | 14.65% | 13.89% | -0.77% | 0.93% | |
|  | Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified August 11, 2008 |