Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Gradually invest 15 percent of OASDI trust fund assets in a broad index of equity market securities (such as the Wilshire 5000). Increase the portion in equities by 1.5 percent each year 2009 through 2018. Maintain the percentage at 15 percent thereafter.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200811.2012.771.57 359
200911.2612.811.54 369
201011.3712.821.46 379
201111.5312.841.31 387
201211.7612.871.11 393
201312.0312.900.87 396
201412.3212.920.60 397
201512.6212.940.32 397
201612.9212.960.04 395
201713.2412.99-0.25 392
201813.5413.01-0.53 387
201913.8413.03-0.81 381
202014.1413.04-1.09 374
202114.4213.06-1.36 366
202214.6913.08-1.61 357
202314.9513.10-1.85 347
202415.2013.11-2.08 335
202515.4313.13-2.30 323
202615.6513.14-2.51 310
202715.8713.16-2.71 296
202816.0713.17-2.90 282
202916.2513.18-3.07 266
203016.4113.19-3.21 250
203116.5413.20-3.34 233
203216.6613.21-3.44 216
203316.7413.22-3.52 199
203416.8013.22-3.58 181
203516.8413.23-3.61 163
203616.8713.23-3.64 144
203716.8813.23-3.65 125
203816.8713.24-3.64 106
203916.8513.24-3.61 87
204016.8113.23-3.58 67
204116.7813.23-3.54 48
204216.7413.23-3.50 28
204316.7013.23-3.46 7
204416.6613.23-3.43 ----
204516.6213.23-3.39 ----
204616.5913.23-3.36 ----
204716.5713.23-3.34 ----
204816.5513.23-3.32 ----
204916.5313.23-3.30 ----
205016.5213.23-3.29 ----
205116.5213.23-3.29 ----
205216.5213.23-3.29 ----
205316.5313.23-3.30 ----
205416.5513.23-3.31 ----
205516.5713.23-3.33 ----
205616.5913.24-3.35 ----
205716.6213.24-3.38 ----
205816.6413.24-3.40 ----
205916.6613.24-3.42 ----
206016.6913.24-3.44 ----
206116.7113.25-3.47 ----
206216.7413.25-3.49 ----
206316.7713.25-3.52 ----
206416.7913.25-3.54 ----
206516.8213.25-3.57 ----
206616.8513.26-3.60 ----
206716.8913.26-3.63 ----
206816.9213.26-3.66 ----
206916.9513.26-3.69 ----
207016.9913.26-3.72 ----
207117.0313.27-3.76 ----
207217.0613.27-3.79 ----
207317.1013.27-3.83 ----
207417.1413.27-3.87 ----
207517.1813.28-3.91 ----
207617.2313.28-3.95 ----
207717.2713.28-3.99 ----
207817.3113.28-4.03 ----
207917.3613.29-4.07 ----
208017.4113.29-4.12 ----
208117.4513.29-4.16 ----
208217.5013.29-4.20 ----
208317.5413.30-4.25 ----
208417.5913.30-4.29 ----
208517.6313.30-4.33 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2008 Trustees Report
2008-2082 15.45% 14.04% -1.41%
0.29%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 11, 2008