| Skip to content Social Security Online | Actuarial Publications | |
|  www.socialsecurity.gov | Home FAQs Contact Us Search | 
| Solvency provisions |   Detailed Single Year Tables | |
| Description of Proposed Provision: | |
|   | Percentage of taxable payroll | Trust fund ratio as of January 1 | |||
|---|---|---|---|---|---|
| Calendar year | Cost rate | Income rate | Annual balance |   | |
| 2009 | 12.35 | 12.83 | 0.48 |   | 354 | 
| 2010 | 12.50 | 12.87 | 0.37 |   | 360 | 
| 2011 | 12.37 | 12.87 | 0.50 |   | 366 | 
| 2012 | 12.12 | 12.87 | 0.75 |   | 372 | 
| 2013 | 12.15 | 12.89 | 0.74 |   | 375 | 
| 2014 | 12.28 | 12.90 | 0.62 |   | 377 | 
| 2015 | 12.42 | 12.92 | 0.50 |   | 378 | 
| 2016 | 12.61 | 12.94 | 0.32 |   | 378 | 
| 2017 | 12.82 | 12.96 | 0.13 |   | 377 | 
| 2018 | 13.05 | 12.96 | -0.09 |   | 375 | 
| 2019 | 13.29 | 12.98 | -0.31 |   | 371 | 
| 2020 | 13.52 | 13.00 | -0.52 |   | 366 | 
| 2021 | 13.74 | 13.01 | -0.72 |   | 361 | 
| 2022 | 13.93 | 13.03 | -0.90 |   | 355 | 
| 2023 | 14.11 | 13.04 | -1.07 |   | 349 | 
| 2024 | 14.29 | 13.05 | -1.23 |   | 342 | 
| 2025 | 14.44 | 13.06 | -1.38 |   | 335 | 
| 2026 | 14.58 | 13.08 | -1.51 |   | 327 | 
| 2027 | 14.71 | 13.09 | -1.63 |   | 318 | 
| 2028 | 14.83 | 13.10 | -1.73 |   | 309 | 
| 2029 | 14.92 | 13.11 | -1.81 |   | 300 | 
| 2030 | 15.00 | 13.11 | -1.88 |   | 291 | 
| 2031 | 15.06 | 13.12 | -1.93 |   | 281 | 
| 2032 | 15.10 | 13.13 | -1.97 |   | 272 | 
| 2033 | 15.12 | 13.13 | -1.99 |   | 262 | 
| 2034 | 15.12 | 13.14 | -1.99 |   | 252 | 
| 2035 | 15.11 | 13.14 | -1.98 |   | 243 | 
| 2036 | 15.09 | 13.14 | -1.95 |   | 233 | 
| 2037 | 15.06 | 13.14 | -1.92 |   | 224 | 
| 2038 | 15.02 | 13.14 | -1.88 |   | 215 | 
| 2039 | 14.96 | 13.14 | -1.82 |   | 206 | 
| 2040 | 14.90 | 13.14 | -1.76 |   | 197 | 
| 2041 | 14.83 | 13.14 | -1.69 |   | 189 | 
| 2042 | 14.78 | 13.14 | -1.64 |   | 181 | 
| 2043 | 14.72 | 13.14 | -1.58 |   | 173 | 
| 2044 | 14.67 | 13.14 | -1.53 |   | 165 | 
| 2045 | 14.63 | 13.14 | -1.50 |   | 157 | 
| 2046 | 14.60 | 13.14 | -1.46 |   | 149 | 
| 2047 | 14.57 | 13.14 | -1.44 |   | 142 | 
| 2048 | 14.55 | 13.14 | -1.41 |   | 134 | 
| 2049 | 14.52 | 13.14 | -1.38 |   | 126 | 
| 2050 | 14.50 | 13.14 | -1.36 |   | 119 | 
| 2051 | 14.49 | 13.14 | -1.35 |   | 111 | 
| 2052 | 14.49 | 13.14 | -1.35 |   | 103 | 
| 2053 | 14.49 | 13.14 | -1.35 |   | 95 | 
| 2054 | 14.50 | 13.14 | -1.36 |   | 87 | 
| 2055 | 14.52 | 13.15 | -1.37 |   | 79 | 
| 2056 | 14.54 | 13.15 | -1.39 |   | 71 | 
| 2057 | 14.56 | 13.15 | -1.41 |   | 62 | 
| 2058 | 14.58 | 13.15 | -1.42 |   | 54 | 
| 2059 | 14.59 | 13.16 | -1.44 |   | 45 | 
| 2060 | 14.61 | 13.16 | -1.45 |   | 35 | 
| 2061 | 14.63 | 13.16 | -1.47 |   | 26 | 
| 2062 | 14.65 | 13.16 | -1.48 |   | 16 | 
| 2063 | 14.66 | 13.16 | -1.50 |   | 7 | 
| 2064 | 14.68 | 13.17 | -1.52 |   | ---- | 
| 2065 | 14.71 | 13.17 | -1.54 |   | ---- | 
| 2066 | 14.73 | 13.17 | -1.56 |   | ---- | 
| 2067 | 14.76 | 13.17 | -1.59 |   | ---- | 
| 2068 | 14.79 | 13.17 | -1.61 |   | ---- | 
| 2069 | 14.82 | 13.18 | -1.64 |   | ---- | 
| 2070 | 14.85 | 13.18 | -1.67 |   | ---- | 
| 2071 | 14.89 | 13.18 | -1.70 |   | ---- | 
| 2072 | 14.92 | 13.19 | -1.73 |   | ---- | 
| 2073 | 14.96 | 13.19 | -1.77 |   | ---- | 
| 2074 | 14.99 | 13.19 | -1.80 |   | ---- | 
| 2075 | 15.03 | 13.19 | -1.84 |   | ---- | 
| 2076 | 15.07 | 13.20 | -1.87 |   | ---- | 
| 2077 | 15.11 | 13.20 | -1.91 |   | ---- | 
| 2078 | 15.15 | 13.20 | -1.95 |   | ---- | 
| 2079 | 15.19 | 13.20 | -1.99 |   | ---- | 
| 2080 | 15.23 | 13.21 | -2.03 |   | ---- | 
| 2081 | 15.28 | 13.21 | -2.07 |   | ---- | 
| 2082 | 15.32 | 13.21 | -2.11 |   | ---- | 
| 2083 | 15.36 | 13.22 | -2.15 |   | ---- | 
| 2084 | 15.41 | 13.22 | -2.19 |   | ---- | 
| Years | Cost rate | Income rate | Actuarial balance | Change in actuarial balance | |
|---|---|---|---|---|---|
| Estimates based on the Intermediate Assumptions of the 2009 Trustees Report | |||||
| 2009-2083 | 14.39% | 13.93% | -0.45% | 1.55% | |
|  | Privacy Policy 
     | Website Policies
        & Other Important Information 
     | Site Map Last reviewed or modified August 26, 2009 |