Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Starting with the December 2010 cost-of-living adjustment (COLA), compute the COLA using a chained version of the consumer price index for wage and salary workers (CPI-W). This new computation is estimated to result in an annual COLA that is 0.3 percentage point less, on average.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2012.870.67 370
201312.3112.900.59 370
201412.5212.910.40 368
201512.7412.930.20 365
201613.0112.95-0.05 361
201713.2912.98-0.31 356
201813.5912.99-0.60 348
201913.9013.01-0.89 340
202014.2013.03-1.17 330
202114.4813.05-1.43 319
202214.7413.06-1.67 308
202314.9813.08-1.90 296
202415.2113.10-2.11 283
202515.4213.11-2.31 270
202615.6113.12-2.49 256
202715.7913.14-2.65 241
202815.9613.15-2.81 225
202916.0913.16-2.93 209
203016.2113.17-3.03 193
203116.3013.18-3.12 176
203216.3713.19-3.18 158
203316.4313.20-3.23 141
203416.4613.20-3.26 123
203516.4713.21-3.27 105
203616.4713.21-3.26 87
203716.4613.21-3.25 69
203816.4313.21-3.21 50
203916.3813.22-3.17 31
204016.3313.22-3.11 13
204116.2713.21-3.05 ----
204216.2113.21-3.00 ----
204316.1613.21-2.95 ----
204416.1113.21-2.90 ----
204516.0713.21-2.86 ----
204616.0413.21-2.83 ----
204716.0113.21-2.80 ----
204815.9913.21-2.77 ----
204915.9613.21-2.74 ----
205015.9413.21-2.72 ----
205115.9213.22-2.71 ----
205215.9213.22-2.70 ----
205315.9213.22-2.70 ----
205415.9313.22-2.71 ----
205515.9513.22-2.72 ----
205615.9713.22-2.74 ----
205715.9913.23-2.76 ----
205816.0113.23-2.78 ----
205916.0313.23-2.80 ----
206016.0513.23-2.82 ----
206116.0713.24-2.83 ----
206216.0913.24-2.85 ----
206316.1213.24-2.87 ----
206416.1413.24-2.90 ----
206516.1713.25-2.92 ----
206616.2013.25-2.95 ----
206716.2413.25-2.98 ----
206816.2713.25-3.02 ----
206916.3113.26-3.05 ----
207016.3513.26-3.09 ----
207116.3913.26-3.12 ----
207216.4313.27-3.16 ----
207316.4713.27-3.20 ----
207416.5113.27-3.24 ----
207516.5613.28-3.28 ----
207616.6013.28-3.32 ----
207716.6513.28-3.36 ----
207816.6913.29-3.41 ----
207916.7413.29-3.45 ----
208016.7913.29-3.50 ----
208116.8413.30-3.55 ----
208216.8913.30-3.59 ----
208316.9413.30-3.64 ----
208416.9913.31-3.68 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 15.50% 13.99% -1.51%
0.49%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified October 1, 2010