Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning in 2010, make all earnings subject to the payroll tax and credit them for benefit purposes.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5014.892.39 360
201112.3715.052.67 382
201212.2415.022.78 401
201312.3915.102.71 416
201412.6415.152.52 428
201512.9015.202.31 439
201613.2115.232.02 448
201713.5415.271.73 455
201813.8915.301.42 460
201914.2415.331.09 463
202014.5915.360.77 464
202114.9115.380.47 464
202215.2215.400.19 463
202315.5115.42-0.08 461
202415.7815.45-0.34 459
202516.0415.47-0.57 456
202616.2815.48-0.80 452
202716.5015.50-1.00 447
202816.7115.52-1.19 442
202916.8915.54-1.35 437
203017.0515.56-1.49 431
203117.1815.57-1.61 424
203217.2915.58-1.71 418
203317.3815.60-1.79 412
203417.4515.61-1.84 405
203517.4915.62-1.88 399
203617.5315.62-1.90 393
203717.5415.63-1.91 387
203817.5415.64-1.90 381
203917.5115.64-1.87 376
204017.4815.65-1.84 370
204117.4515.65-1.80 366
204217.4115.65-1.76 361
204317.3815.66-1.72 356
204417.3515.66-1.69 351
204517.3315.66-1.66 347
204617.3115.67-1.64 342
204717.3015.67-1.63 337
204817.2915.67-1.61 332
204917.2715.68-1.59 328
205017.2615.68-1.58 323
205117.2615.69-1.58 318
205217.2715.69-1.58 313
205317.2915.69-1.59 308
205417.3115.70-1.61 303
205517.3415.71-1.63 297
205617.3715.71-1.66 291
205717.4015.72-1.69 285
205817.4315.72-1.71 279
205917.4715.73-1.74 272
206017.5015.73-1.76 266
206117.5315.74-1.79 259
206217.5615.74-1.81 252
206317.5915.75-1.84 244
206417.6215.75-1.87 237
206517.6615.76-1.90 229
206617.7015.76-1.94 221
206717.7415.77-1.97 213
206817.7815.77-2.01 204
206917.8315.78-2.05 195
207017.8715.78-2.09 186
207117.9215.79-2.13 176
207217.9715.79-2.17 167
207318.0215.80-2.22 156
207418.0615.80-2.26 146
207518.1115.81-2.30 135
207618.1715.82-2.35 124
207718.2215.82-2.40 113
207818.2715.83-2.44 101
207918.3315.83-2.49 89
208018.3815.84-2.54 77
208118.4415.84-2.59 64
208218.4915.85-2.64 51
208318.5515.85-2.69 37
208418.6015.86-2.74 23


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.46% 16.34% -0.11%
1.89%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified August 31, 2009