Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning in 2010, increase the special minimum benefit by making the following changes: (a) A year of coverage is defined as a year in which 4 quarters of coverage are earned. (b) At implementation, set the PIA for 30 years of coverage equal to 125 percent of the monthly poverty level (about $1,128 in 2009). The PIA per year of coverage (after the first 10 years) would be $1,128/20 = $56.40. (c) Index the initial PIA per year of coverage by wage growth for successive cohorts, so that the special minimum keeps up with the wage-indexed benefit formula.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3812.870.49 366
201212.2512.870.62 368
201312.4012.900.51 367
201412.6512.920.27 363
201512.9112.940.03 358
201613.2212.96-0.26 352
201713.5512.99-0.56 344
201813.8913.00-0.89 335
201914.2313.02-1.21 324
202014.5813.05-1.53 311
202114.8913.07-1.83 298
202215.1913.08-2.10 284
202315.4713.10-2.37 269
202415.7313.12-2.61 253
202515.9813.14-2.84 237
202616.2013.15-3.05 220
202716.4113.17-3.25 201
202816.6013.18-3.42 183
202916.7613.19-3.57 163
203016.9113.21-3.70 143
203117.0313.22-3.81 123
203217.1213.23-3.89 102
203317.1913.23-3.96 80
203417.2413.24-4.00 58
203517.2713.25-4.02 36
203617.2813.25-4.03 14
203717.2813.25-4.03 ----
203817.2613.26-4.00 ----
203917.2213.26-3.96 ----
204017.1713.26-3.91 ----
204117.1113.26-3.86 ----
204217.0613.26-3.80 ----
204317.0113.26-3.75 ----
204416.9713.26-3.71 ----
204516.9313.26-3.67 ----
204616.8913.26-3.64 ----
204716.8713.26-3.61 ----
204816.8413.26-3.58 ----
204916.8113.26-3.55 ----
205016.7913.26-3.53 ----
205116.7713.26-3.51 ----
205216.7713.26-3.51 ----
205316.7713.26-3.51 ----
205416.7813.27-3.52 ----
205516.8013.27-3.53 ----
205616.8213.27-3.55 ----
205716.8413.27-3.57 ----
205816.8713.28-3.59 ----
205916.8913.28-3.61 ----
206016.9113.28-3.63 ----
206116.9413.28-3.65 ----
206216.9613.29-3.67 ----
206316.9913.29-3.70 ----
206417.0113.29-3.72 ----
206517.0513.29-3.75 ----
206617.0813.30-3.78 ----
206717.1213.30-3.82 ----
206817.1613.30-3.85 ----
206917.2013.31-3.89 ----
207017.2413.31-3.93 ----
207117.2813.31-3.97 ----
207217.3313.32-4.01 ----
207317.3713.32-4.06 ----
207417.4213.32-4.10 ----
207517.4713.33-4.14 ----
207617.5213.33-4.19 ----
207717.5713.33-4.23 ----
207817.6213.34-4.28 ----
207917.6713.34-4.33 ----
208017.7213.34-4.38 ----
208117.7813.35-4.43 ----
208217.8313.35-4.48 ----
208317.8813.35-4.53 ----
208417.9413.36-4.58 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.16% 14.02% -2.13%
-0.13%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified November 4, 2009