Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Apply 4 percent payroll tax rate on earnings over $400,000 in 2017, with the $400,000 threshold wage-indexed after 2017. Give no benefit credit for earnings in AIME for benefit computation.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5012.870.37 360
201112.3712.870.50 366
201212.2412.870.63 369
201312.3812.900.52 367
201412.6212.920.30 364
201512.8812.940.06 359
201613.1812.96-0.22 354
201713.4913.31-0.18 347
201813.8313.33-0.50 340
201914.1713.35-0.81 331
202014.5013.37-1.12 322
202114.8113.39-1.41 311
202215.0913.41-1.68 300
202315.3713.43-1.93 288
202415.6213.45-2.17 275
202515.8613.47-2.39 261
202616.0813.48-2.60 246
202716.2813.50-2.78 231
202816.4713.51-2.95 215
202916.6213.52-3.10 198
203016.7613.54-3.22 181
203116.8713.55-3.32 163
203216.9613.56-3.40 145
203317.0313.56-3.46 127
203417.0713.57-3.50 108
203517.1013.58-3.52 89
203617.1113.58-3.53 70
203717.1013.59-3.52 51
203817.0813.59-3.49 31
203917.0413.59-3.45 11
204016.9913.59-3.40 ----
204116.9313.59-3.34 ----
204216.8813.59-3.29 ----
204316.8313.59-3.24 ----
204416.7813.59-3.19 ----
204516.7413.59-3.15 ----
204616.7113.59-3.12 ----
204716.6813.59-3.09 ----
204816.6513.59-3.06 ----
204916.6213.59-3.03 ----
205016.6013.59-3.00 ----
205116.5813.59-2.99 ----
205216.5813.60-2.98 ----
205316.5813.60-2.98 ----
205416.5913.60-2.99 ----
205516.6013.60-3.00 ----
205616.6213.61-3.02 ----
205716.6513.61-3.04 ----
205816.6713.61-3.06 ----
205916.6913.61-3.08 ----
206016.7113.62-3.10 ----
206116.7413.62-3.12 ----
206216.7613.62-3.14 ----
206316.7913.63-3.16 ----
206416.8113.63-3.18 ----
206516.8413.63-3.21 ----
206616.8813.64-3.24 ----
206716.9113.64-3.28 ----
206816.9513.64-3.31 ----
206916.9913.65-3.35 ----
207017.0313.65-3.39 ----
207117.0813.65-3.43 ----
207217.1213.66-3.47 ----
207317.1713.66-3.51 ----
207417.2113.66-3.55 ----
207517.2613.67-3.59 ----
207617.3113.67-3.64 ----
207717.3613.67-3.68 ----
207817.4113.68-3.73 ----
207917.4613.68-3.78 ----
208017.5113.69-3.82 ----
208117.5613.69-3.87 ----
208217.6213.69-3.92 ----
208317.6713.70-3.97 ----
208417.7213.70-4.02 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.01% 14.31% -1.71%
0.30%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified May 14, 2010