Detailed Single Year Tables

Level of Monthly Benefits (PIA)	Description of Proposed Provision: Increase benefits by 5 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.

Financial Estimates for the OASDI Trust Fund Program
	Percentage of taxable payroll			Trust fund ratio as of January 1
Calendar year	Cost rate	Income rate	Annual balance	Trust fund ratio as of January 1
2009	12.35	12.83	0.48	354
2010	13.11	12.89	-0.22	343
2011	12.98	12.89	-0.09	345
2012	12.84	12.89	0.05	343
2013	12.99	12.93	-0.06	337
2014	13.25	12.94	-0.30	330
2015	13.51	12.97	-0.54	321
2016	13.83	12.99	-0.84	312
2017	14.16	13.01	-1.15	301
2018	14.51	13.03	-1.48	289
2019	14.87	13.05	-1.81	275
2020	15.21	13.07	-2.14	260
2021	15.54	13.09	-2.45	244
2022	15.84	13.11	-2.73	227
2023	16.13	13.13	-2.99	209
2024	16.40	13.15	-3.25	191
2025	16.65	13.17	-3.48	171
2026	16.88	13.18	-3.69	151
2027	17.09	13.20	-3.89	130
2028	17.28	13.21	-4.07	108
2029	17.45	13.23	-4.22	85
2030	17.59	13.24	-4.35	62
2031	17.71	13.25	-4.46	38
2032	17.80	13.26	-4.54	14
2033	17.88	13.27	-4.61	----
2034	17.92	13.27	-4.65	----
2035	17.95	13.28	-4.67	----
2036	17.96	13.28	-4.68	----
2037	17.96	13.29	-4.67	----
2038	17.93	13.29	-4.64	----
2039	17.89	13.29	-4.60	----
2040	17.84	13.29	-4.54	----
2041	17.78	13.29	-4.49	----
2042	17.72	13.29	-4.43	----
2043	17.67	13.29	-4.38	----
2044	17.62	13.29	-4.33	----
2045	17.58	13.29	-4.29	----
2046	17.55	13.29	-4.26	----
2047	17.52	13.29	-4.23	----
2048	17.49	13.29	-4.19	----
2049	17.45	13.29	-4.16	----
2050	17.43	13.29	-4.14	----
2051	17.42	13.29	-4.13	----
2052	17.41	13.29	-4.12	----
2053	17.42	13.30	-4.12	----
2054	17.43	13.30	-4.13	----
2055	17.44	13.30	-4.14	----
2056	17.46	13.30	-4.16	----
2057	17.49	13.31	-4.18	----
2058	17.51	13.31	-4.20	----
2059	17.54	13.31	-4.22	----
2060	17.56	13.31	-4.24	----
2061	17.58	13.32	-4.27	----
2062	17.61	13.32	-4.29	----
2063	17.63	13.32	-4.31	----
2064	17.66	13.33	-4.34	----
2065	17.70	13.33	-4.37	----
2066	17.73	13.33	-4.40	----
2067	17.77	13.33	-4.44	----
2068	17.81	13.34	-4.47	----
2069	17.85	13.34	-4.51	----
2070	17.90	13.34	-4.55	----
2071	17.94	13.35	-4.60	----
2072	17.99	13.35	-4.64	----
2073	18.04	13.35	-4.68	----
2074	18.09	13.36	-4.73	----
2075	18.13	13.36	-4.77	----
2076	18.18	13.36	-4.82	----
2077	18.24	13.37	-4.87	----
2078	18.29	13.37	-4.92	----
2079	18.34	13.38	-4.97	----
2080	18.40	13.38	-5.02	----
2081	18.45	13.38	-5.07	----
2082	18.51	13.39	-5.12	----
2083	18.56	13.39	-5.17	----
2084	18.62	13.39	-5.23	----

Summarized Rates
Years	Cost rate	Income rate	Actuarial balance	Change in actuarial balance

Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083	16.80%	14.05%	-2.75%	-0.75%


	Privacy Policy \| Website Policies & Other Important Information \| Site Map Last reviewed or modified November 4, 2009

Detailed Single Year Tables

Description of Proposed Provision: Increase benefits by 5 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.

Description of Proposed Provision:
Increase benefits by 5 percent for all beneficiaries as of the beginning of 2010 and for those newly eligible for benefits after the beginning of 2010.