Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Make all earnings subject to the employer OASDI payroll tax beginning in 2010. For the employee OASDI payroll tax and for benefit calculation purposes, the taxable maximum would equal the present-law taxable maximum for years 2009 and earlier. Beginning in 2010, the taxable maximum would be raised each year by an additional 2 percent over the current-law, wage-indexed amount until earnings subject to payroll taxes equals 90 percent of all covered earnings.

Financial Estimates for the OASDI Trust Fund Program
  Percentage of taxable payroll

Trust fund
ratio as of
January 1
Calendar
year
Cost
rate
Income
rate
Annual
balance
 
200912.3512.830.48 354
201012.5013.901.40 360
201112.3714.001.63 374
201212.2414.001.76 385
201312.3814.081.70 393
201412.6214.131.51 398
201512.8714.191.31 402
201613.1814.231.05 405
201713.4914.270.78 406
201813.8314.310.49 405
201914.1614.350.19 402
202014.5014.39-0.11 399
202114.8114.43-0.38 394
202215.0914.46-0.63 389
202315.3714.50-0.87 383
202415.6214.53-1.10 376
202515.8614.56-1.30 369
202616.0814.59-1.49 361
202716.2914.62-1.67 352
202816.4814.65-1.83 343
202916.6314.67-1.96 334
203016.7714.70-2.08 324
203116.8914.72-2.17 314
203216.9814.74-2.24 304
203317.0514.76-2.29 293
203417.1014.78-2.32 283
203517.1314.80-2.33 273
203617.1514.82-2.33 263
203717.1514.83-2.31 253
203817.1314.85-2.28 243
203917.0914.86-2.23 233
204017.0514.87-2.17 224
204117.0014.88-2.11 215
204216.9514.90-2.06 206
204316.9114.91-2.00 197
204416.8714.92-1.95 188
204516.8314.93-1.90 180
204616.8114.94-1.87 171
204716.7914.94-1.84 162
204816.7714.95-1.82 154
204916.7414.95-1.80 145
205016.7314.95-1.78 137
205116.7314.95-1.77 128
205216.7314.96-1.77 119
205316.7414.96-1.78 110
205416.7614.97-1.79 101
205516.7814.97-1.81 92
205616.8114.97-1.84 82
205716.8414.98-1.87 72
205816.8814.98-1.89 62
205916.9114.99-1.92 52
206016.9414.99-1.95 41
206116.9715.00-1.97 30
206217.0015.00-2.00 19
206317.0415.01-2.03 8
206417.0715.01-2.06 ----
206517.1115.02-2.10 ----
206617.1615.02-2.13 ----
206717.2015.03-2.17 ----
206817.2515.03-2.21 ----
206917.3015.04-2.26 ----
207017.3515.04-2.30 ----
207117.4015.05-2.35 ----
207217.4515.05-2.39 ----
207317.5015.06-2.44 ----
207417.5515.07-2.49 ----
207517.6115.07-2.54 ----
207617.6615.08-2.59 ----
207717.7215.08-2.64 ----
207817.7715.09-2.69 ----
207917.8315.09-2.74 ----
208017.8915.10-2.79 ----
208117.9515.10-2.85 ----
208218.0115.11-2.90 ----
208318.0715.11-2.95 ----
208418.1215.12-3.00 ----


Summarized Rates
Years Cost
rate
Income
rate
Actuarial
balance

Change in
actuarial
balance
 
Estimates based on the Intermediate Assumptions of the 2009 Trustees Report
2009-2083 16.12% 15.53% -0.60%
1.41%

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified November 4, 2009