Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
For those attaining age 62 in 2020 and 2021, increase the earliest eligibility age (EEA) to 63 and increase the normal retirement age (NRA) to 68. Then, increase the EEA and NRA by 3 months per year starting with those reaching age 62 in 2022 and stopping with those reaching age 62 in 2025. The EEA would then remain at 64 and the NRA at 69 for workers and spouses attaining 62 in 2025 and later.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.3012.99-0.32
324
0.000.000.00
201813.5513.01-0.53
317
0.000.000.00
201913.8413.03-0.81
309
0.000.000.00
202014.1113.05-1.06
300
-0.030.000.03
202114.3713.07-1.30
291
-0.080.000.09
202214.6113.09-1.51
281
-0.140.010.15
202314.8113.11-1.70
270
-0.210.010.22
202415.0013.13-1.87
259
-0.290.010.30
202515.1613.14-2.02
248
-0.370.010.39
202615.2313.16-2.07
237
-0.530.010.54
202715.3013.17-2.13
225
-0.660.010.67
202815.3713.18-2.19
214
-0.760.010.77
202915.4413.19-2.26
201
-0.840.000.85
203015.5013.20-2.31
189
-0.900.000.91
203115.5813.20-2.37
176
-0.930.000.93
203215.6413.21-2.43
162
-0.950.000.95
203315.6813.21-2.47
149
-0.980.000.97
203415.7113.22-2.49
135
-0.990.000.99
203515.7213.22-2.50
121
-1.01-0.011.00
203615.7213.22-2.50
107
-1.02-0.011.01
203715.7113.22-2.49
92
-1.03-0.011.02
203815.6713.22-2.45
78
-1.04-0.011.03
203915.6213.22-2.41
64
-1.06-0.011.05
204015.5713.22-2.35
50
-1.08-0.011.06
204115.5013.21-2.28
36
-1.10-0.011.08
204215.4313.21-2.22
22
-1.12-0.021.10
204315.3713.21-2.16
8
-1.14-0.021.12
204415.3213.21-2.11
----
-1.15-0.021.14
204515.2813.21-2.07
----
-1.17-0.021.15
204615.2513.21-2.04
----
-1.17-0.021.15
204715.2213.21-2.01
----
-1.18-0.021.16
204815.1913.21-1.98
----
-1.18-0.021.17
204915.1613.21-1.95
----
-1.19-0.021.17
205015.1313.21-1.92
----
-1.20-0.021.18
205115.1013.21-1.90
----
-1.22-0.021.20
205215.0913.21-1.89
----
-1.23-0.021.21
205315.0913.21-1.89
----
-1.24-0.021.22
205415.1013.21-1.89
----
-1.24-0.021.22
205515.1313.21-1.91
----
-1.24-0.021.22
205615.1613.21-1.94
----
-1.23-0.021.21
205715.1913.22-1.97
----
-1.23-0.021.21
205815.2213.22-2.00
----
-1.22-0.021.20
205915.2413.22-2.02
----
-1.22-0.021.20
206015.2713.22-2.05
----
-1.21-0.021.19
206115.3013.22-2.07
----
-1.21-0.021.19
206215.3213.23-2.10
----
-1.21-0.021.19
206315.3513.23-2.12
----
-1.21-0.021.19
206415.3713.23-2.14
----
-1.21-0.021.19
206515.4013.23-2.17
----
-1.21-0.021.19
206615.4313.23-2.20
----
-1.22-0.021.19
206715.4713.24-2.23
----
-1.22-0.021.20
206815.5013.24-2.26
----
-1.22-0.021.20
206915.5413.24-2.30
----
-1.22-0.021.20
207015.5813.24-2.33
----
-1.23-0.021.21
207115.6113.25-2.37
----
-1.24-0.021.21
207215.6513.25-2.40
----
-1.24-0.021.22
207315.6913.25-2.44
----
-1.25-0.021.22
207415.7313.26-2.48
----
-1.25-0.021.23
207515.7713.26-2.51
----
-1.25-0.021.23
207615.8213.26-2.55
----
-1.26-0.021.23
207715.8613.26-2.59
----
-1.26-0.021.24
207815.9013.27-2.63
----
-1.26-0.021.24
207915.9413.27-2.67
----
-1.26-0.021.24
208015.9813.27-2.71
----
-1.27-0.021.24
208116.0313.28-2.75
----
-1.27-0.021.24
208216.0713.28-2.79
----
-1.27-0.021.25
208316.1113.28-2.83
----
-1.27-0.021.25
208416.1513.28-2.87
----
-1.27-0.021.25
208516.1913.29-2.91
----
-1.28-0.021.25



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 15.10% 14.00% -1.10%
2043
-0.83% -0.01% 0.82%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified April 26, 2011