Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Increase the normal retirement age (NRA) 3 months per year starting in 2017 until reaching 70 for those attaining age 62 in 2032. Then increase the NRA 1 month every 2 years thereafter. Note that the NRA would increase from 66 to 67 faster than under current law. Increase the earliest eligibility age (EEA) from 62 to 64 at the same time the NRA would increase from 67 to 69; that is, for those attaining age 62 in 2021 through 2028. Keep EEA at 64 thereafter. Keep years in which delayed retirement credits can be earned at 4 years after attaining NRA.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8212.900.08
346
0.000.000.00
201412.8612.920.06
341
0.000.000.00
201512.9812.94-0.04
335
0.000.000.00
201613.1012.96-0.14
330
0.000.000.00
201713.2812.99-0.29
324
-0.020.000.02
201813.5013.02-0.48
318
-0.040.000.05
201913.7713.03-0.74
311
-0.070.010.07
202014.0513.06-1.00
302
-0.090.010.10
202114.3313.08-1.26
293
-0.120.010.13
202214.6013.10-1.50
283
-0.150.010.16
202314.8513.12-1.74
271
-0.180.010.19
202415.0813.13-1.95
259
-0.210.020.22
202515.3013.15-2.15
246
-0.240.020.25
202615.4413.16-2.27
234
-0.320.020.34
202715.5413.17-2.36
221
-0.420.010.43
202815.6113.18-2.43
208
-0.520.010.53
202915.6613.19-2.47
195
-0.620.010.63
203015.6713.20-2.47
181
-0.730.010.74
203115.6513.20-2.44
168
-0.860.000.86
203215.6113.21-2.41
156
-0.980.000.97
203315.5813.21-2.37
143
-1.08-0.011.08
203415.5213.21-2.31
130
-1.18-0.011.17
203515.4613.21-2.25
117
-1.27-0.011.26
203615.3813.21-2.17
105
-1.36-0.021.34
203715.3013.21-2.10
93
-1.43-0.021.41
203815.2213.21-2.01
81
-1.50-0.021.47
203915.1313.20-1.93
70
-1.55-0.031.52
204015.0513.20-1.85
58
-1.59-0.031.56
204114.9813.20-1.78
47
-1.62-0.031.59
204214.9113.20-1.71
36
-1.64-0.031.61
204314.8413.19-1.65
26
-1.67-0.031.64
204414.7713.19-1.58
15
-1.70-0.031.67
204514.7113.19-1.52
5
-1.74-0.041.70
204614.6513.19-1.46
----
-1.77-0.041.73
204714.5913.19-1.40
----
-1.80-0.031.77
204814.5413.19-1.35
----
-1.84-0.031.80
204914.4813.19-1.29
----
-1.88-0.031.84
205014.4213.19-1.23
----
-1.91-0.041.88
205114.3513.19-1.16
----
-1.97-0.041.93
205214.3213.19-1.13
----
-2.01-0.041.97
205314.2313.19-1.04
----
-2.10-0.042.06
205414.1813.19-0.99
----
-2.17-0.042.13
205514.1213.18-0.94
----
-2.25-0.052.20
205614.0913.18-0.91
----
-2.30-0.052.25
205714.0513.18-0.87
----
-2.37-0.062.31
205814.0413.18-0.86
----
-2.40-0.062.34
205914.0113.18-0.84
----
-2.45-0.062.38
206014.0213.18-0.84
----
-2.46-0.062.40
206114.0213.18-0.84
----
-2.49-0.062.43
206214.0413.18-0.86
----
-2.50-0.072.43
206314.0413.18-0.86
----
-2.52-0.072.45
206414.0613.18-0.88
----
-2.52-0.072.46
206514.0713.18-0.89
----
-2.55-0.072.48
206614.1013.18-0.92
----
-2.55-0.072.48
206714.1113.19-0.93
----
-2.57-0.072.50
206814.1513.19-0.96
----
-2.57-0.072.50
206914.1713.19-0.98
----
-2.60-0.072.52
207014.2113.19-1.01
----
-2.60-0.072.53
207114.2213.19-1.03
----
-2.63-0.082.55
207214.2613.20-1.06
----
-2.63-0.082.56
207314.2813.20-1.08
----
-2.66-0.082.58
207414.3213.20-1.11
----
-2.67-0.082.59
207514.3313.20-1.13
----
-2.70-0.082.62
207614.3713.21-1.16
----
-2.71-0.082.63
207714.3713.21-1.16
----
-2.74-0.082.67
207814.3913.21-1.18
----
-2.77-0.082.69
207914.3913.21-1.18
----
-2.81-0.082.73
208014.4113.21-1.20
----
-2.84-0.082.76
208114.3813.21-1.17
----
-2.91-0.092.82
208214.4013.21-1.18
----
-2.94-0.092.86
208314.4013.22-1.18
----
-2.98-0.092.89
208414.4413.22-1.22
----
-2.99-0.092.90
208514.4613.22-1.24
----
-3.01-0.092.92



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 14.54% 13.98% -0.56%
2045
-1.39% -0.03% 1.36%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified April 26, 2011