Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Eliminate the taxable maximum in years 2019 and later. Phase in elimination by taxing all earnings above the current law taxable maximum at: 2.48 percent in 2015, 4.96 percent in 2016, and so on, up to 12.40 percent in 2019. Credit the additional earnings for benefit purposes by: (a) calculating a second average indexed monthly earnings (AIME+) reflecting only earnings taxed above the current law taxable maximum, (b) applying a 5 percent factor on this newly computed AIME+ to develop a second component of the PIA, and (c) adding this second component to the current-law PIA.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201313.9512.69-1.26
330
0.000.000.00
201414.0412.83-1.20
315
0.000.000.00
201513.9713.34-0.63
301
0.000.470.47
201613.9113.86-0.05
289
0.000.980.98
201713.8814.360.48
281
0.001.461.46
201813.9114.850.93
277
0.001.921.92
201914.0615.291.23
277
0.002.342.34
202014.2615.301.04
279
0.002.342.33
202114.4515.320.87
280
0.012.322.32
202214.7115.340.63
280
0.012.312.30
202314.9815.360.38
279
0.012.312.30
202415.2415.370.13
278
0.012.312.30
202515.4915.39-0.10
275
0.022.322.30
202615.7315.40-0.33
273
0.022.322.30
202715.9515.42-0.53
270
0.022.322.30
202816.1615.43-0.73
267
0.032.322.29
202916.3615.44-0.91
263
0.032.322.29
203016.5315.46-1.08
259
0.042.322.29
203116.6815.47-1.21
253
0.042.332.28
203216.8015.48-1.33
248
0.052.332.28
203316.9115.48-1.43
242
0.052.332.27
203416.9915.49-1.50
236
0.062.332.27
203517.0515.50-1.55
229
0.072.332.26
203617.0815.50-1.58
223
0.072.332.26
203717.1015.50-1.60
216
0.082.332.26
203817.1015.51-1.59
210
0.082.342.25
203917.0815.51-1.57
203
0.092.342.25
204017.0615.51-1.55
197
0.092.342.24
204117.0315.51-1.52
191
0.102.342.24
204217.0015.51-1.49
185
0.102.342.24
204316.9715.51-1.46
179
0.112.342.23
204416.9615.51-1.44
173
0.122.342.23
204516.9515.52-1.43
167
0.122.352.23
204616.9515.52-1.43
160
0.132.352.22
204716.9415.52-1.42
154
0.132.352.22
204816.9315.52-1.41
148
0.142.352.21
204916.9315.52-1.40
142
0.142.352.21
205016.9315.53-1.41
136
0.152.362.21
205116.9415.53-1.42
130
0.152.362.20
205216.9715.53-1.44
123
0.162.362.20
205317.0015.54-1.46
116
0.162.362.20
205417.0415.54-1.50
109
0.172.362.19
205517.0815.54-1.54
102
0.172.362.19
205617.1315.55-1.59
94
0.182.372.19
205717.1915.55-1.63
86
0.182.372.18
205817.2415.56-1.68
78
0.192.372.18
205917.2915.56-1.72
69
0.192.372.18
206017.3415.57-1.77
60
0.202.372.18
206117.3815.57-1.81
51
0.202.372.17
206217.4315.58-1.85
41
0.202.382.17
206317.4815.58-1.90
32
0.212.382.17
206417.5215.59-1.94
21
0.212.382.17
206517.5715.59-1.98
11
0.212.382.17
206617.6215.59-2.02
0
0.222.382.17
206717.6715.60-2.07
----
0.222.382.17
206817.7215.60-2.11
----
0.222.392.17
206917.7615.61-2.16
----
0.222.392.16
207017.8115.61-2.20
----
0.232.392.16
207117.8515.62-2.24
----
0.232.392.16
207217.8915.62-2.27
----
0.232.392.16
207317.9115.62-2.29
----
0.232.392.16
207417.9415.62-2.31
----
0.232.402.16
207517.9515.63-2.33
----
0.232.402.16
207617.9715.63-2.34
----
0.232.402.16
207717.9715.63-2.34
----
0.242.402.16
207817.9815.63-2.34
----
0.242.402.17
207917.9915.64-2.35
----
0.242.402.17
208018.0015.64-2.36
----
0.242.402.17
208118.0215.64-2.38
----
0.242.412.17
208218.0415.64-2.40
----
0.242.412.17
208318.0715.65-2.43
----
0.242.412.17
208418.1115.65-2.46
----
0.242.412.17
208518.1615.65-2.51
----
0.242.412.17
208618.2115.66-2.55
----
0.242.412.17
208718.2615.66-2.60
----
0.252.412.17
208818.3115.67-2.65
----
0.252.422.17



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2013 Trustees Report.
2013-2087 16.71% 16.08% -0.63%
2066
0.11% 2.21% 2.09%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 11, 2013