Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Starting December 2014, add 1 percentage point to the annual COLA for beneficiaries who have lived past a specified age. The specified age is the sum of: (1) 65 and (2) the unisex cohort life expectancy at age 65.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201313.9512.69-1.26
330
0.000.000.00
201414.0412.83-1.20
315
0.000.000.00
201513.9812.86-1.12
300
0.010.00-0.01
201613.9412.88-1.05
285
0.030.00-0.02
201713.9212.90-1.01
270
0.040.00-0.03
201813.9612.93-1.02
256
0.040.00-0.04
201914.1112.95-1.15
243
0.050.00-0.05
202014.3112.97-1.34
229
0.060.00-0.05
202114.5013.00-1.51
215
0.060.00-0.06
202214.7713.03-1.74
201
0.070.00-0.06
202315.0413.05-1.99
186
0.070.00-0.06
202415.3013.06-2.24
170
0.070.00-0.07
202515.5513.07-2.47
154
0.070.00-0.07
202615.7813.09-2.69
138
0.070.00-0.07
202716.0013.10-2.90
121
0.080.00-0.07
202816.2113.11-3.10
103
0.080.00-0.07
202916.4113.13-3.28
85
0.080.00-0.08
203016.5813.14-3.44
66
0.080.00-0.08
203116.7213.15-3.57
46
0.080.00-0.08
203216.8413.15-3.69
25
0.090.00-0.08
203316.9513.16-3.79
4
0.090.00-0.09
203417.0313.17-3.86
----
0.090.00-0.09
203517.0813.17-3.91
----
0.100.00-0.09
203617.1113.17-3.93
----
0.100.00-0.09
203717.1213.18-3.95
----
0.100.00-0.09
203817.1213.18-3.94
----
0.100.00-0.09
203917.0913.18-3.92
----
0.100.01-0.10
204017.0713.18-3.89
----
0.100.01-0.10
204117.0313.18-3.86
----
0.100.01-0.10
204217.0013.18-3.82
----
0.110.01-0.10
204316.9713.17-3.80
----
0.110.01-0.10
204416.9513.17-3.78
----
0.110.01-0.10
204516.9413.17-3.77
----
0.110.01-0.11
204616.9313.18-3.76
----
0.120.01-0.11
204716.9313.18-3.75
----
0.120.01-0.11
204816.9113.18-3.74
----
0.120.01-0.12
204916.9113.18-3.73
----
0.120.01-0.12
205016.9113.18-3.73
----
0.130.01-0.12
205116.9213.18-3.74
----
0.130.01-0.12
205216.9413.18-3.76
----
0.130.01-0.12
205316.9613.18-3.78
----
0.130.01-0.12
205416.9913.18-3.81
----
0.120.01-0.12
205517.0313.19-3.85
----
0.120.01-0.12
205617.0813.19-3.89
----
0.120.01-0.11
205717.1213.19-3.93
----
0.120.01-0.11
205817.1713.20-3.97
----
0.120.01-0.11
205917.2113.20-4.01
----
0.120.01-0.11
206017.2513.20-4.05
----
0.110.01-0.11
206117.3013.20-4.09
----
0.110.01-0.11
206217.3413.21-4.13
----
0.110.01-0.11
206317.3813.21-4.17
----
0.110.01-0.10
206417.4213.21-4.21
----
0.110.01-0.10
206517.4713.21-4.25
----
0.110.01-0.10
206617.5113.22-4.30
----
0.110.01-0.10
206717.5613.22-4.34
----
0.110.01-0.10
206817.6113.22-4.38
----
0.110.01-0.10
206917.6513.22-4.43
----
0.110.01-0.11
207017.7013.23-4.47
----
0.110.01-0.11
207117.7413.23-4.51
----
0.110.01-0.11
207217.7713.23-4.54
----
0.110.01-0.11
207317.7913.23-4.56
----
0.110.01-0.11
207417.8113.23-4.58
----
0.110.01-0.10
207517.8313.24-4.59
----
0.110.01-0.10
207617.8413.24-4.60
----
0.110.01-0.10
207717.8413.24-4.61
----
0.110.01-0.10
207817.8513.24-4.61
----
0.110.01-0.10
207917.8613.24-4.62
----
0.110.01-0.10
208017.8713.24-4.63
----
0.110.01-0.10
208117.8913.24-4.65
----
0.110.01-0.10
208217.9113.24-4.67
----
0.110.01-0.10
208317.9413.24-4.70
----
0.110.01-0.11
208417.9813.24-4.74
----
0.110.01-0.11
208518.0313.25-4.78
----
0.110.01-0.11
208618.0813.25-4.83
----
0.110.01-0.11
208718.1313.25-4.88
----
0.110.01-0.11
208818.1813.26-4.93
----
0.120.01-0.11



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2013 Trustees Report.
2013-2087 16.69% 13.88% -2.81%
2033
0.09% 0.00% -0.09%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified October 23, 2013