|
Skip to content Social Security Online |
Actuarial Publications | |
|
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
|   | Financial Estimates for the OASDI Trust Fund Program |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
|   |
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | ||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2013 | 13.95 | 12.69 | -1.26 | 330 | 0.00 | 0.00 | 0.00 | ||
| 2014 | 14.04 | 12.83 | -1.20 | 315 | 0.00 | 0.00 | 0.00 | ||
| 2015 | 14.08 | 12.87 | -1.21 | 298 | 0.11 | 0.00 | -0.11 | ||
| 2016 | 14.02 | 12.89 | -1.13 | 283 | 0.11 | 0.00 | -0.11 | ||
| 2017 | 13.99 | 12.91 | -1.08 | 267 | 0.11 | 0.00 | -0.11 | ||
| 2018 | 14.02 | 12.93 | -1.09 | 253 | 0.11 | 0.00 | -0.10 | ||
| 2019 | 14.17 | 12.95 | -1.21 | 240 | 0.11 | 0.01 | -0.11 | ||
| 2020 | 14.37 | 12.97 | -1.39 | 226 | 0.11 | 0.01 | -0.11 | ||
| 2021 | 14.56 | 13.00 | -1.56 | 212 | 0.11 | 0.01 | -0.11 | ||
| 2022 | 14.82 | 13.03 | -1.79 | 197 | 0.11 | 0.01 | -0.11 | ||
| 2023 | 15.09 | 13.05 | -2.04 | 182 | 0.12 | 0.01 | -0.11 | ||
| 2024 | 15.34 | 13.06 | -2.28 | 166 | 0.12 | 0.01 | -0.11 | ||
| 2025 | 15.60 | 13.08 | -2.52 | 150 | 0.12 | 0.01 | -0.11 | ||
| 2026 | 15.83 | 13.09 | -2.74 | 133 | 0.12 | 0.01 | -0.11 | ||
| 2027 | 16.05 | 13.10 | -2.95 | 116 | 0.12 | 0.01 | -0.12 | ||
| 2028 | 16.26 | 13.12 | -3.14 | 98 | 0.12 | 0.01 | -0.12 | ||
| 2029 | 16.45 | 13.13 | -3.32 | 80 | 0.12 | 0.01 | -0.12 | ||
| 2030 | 16.62 | 13.14 | -3.48 | 60 | 0.13 | 0.01 | -0.12 | ||
| 2031 | 16.76 | 13.15 | -3.61 | 40 | 0.13 | 0.01 | -0.12 | ||
| 2032 | 16.88 | 13.15 | -3.72 | 20 | 0.13 | 0.01 | -0.12 | ||
| 2033 | 16.98 | 13.16 | -3.82 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2034 | 17.06 | 13.17 | -3.89 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2035 | 17.11 | 13.17 | -3.94 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2036 | 17.14 | 13.17 | -3.96 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2037 | 17.15 | 13.18 | -3.97 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2038 | 17.15 | 13.18 | -3.97 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2039 | 17.12 | 13.18 | -3.94 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2040 | 17.09 | 13.18 | -3.91 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2041 | 17.05 | 13.18 | -3.88 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2042 | 17.02 | 13.18 | -3.84 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2043 | 16.99 | 13.18 | -3.81 | ---- | 0.13 | 0.01 | -0.12 | ||
| 2044 | 16.97 | 13.18 | -3.79 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2045 | 16.95 | 13.18 | -3.78 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2046 | 16.94 | 13.18 | -3.77 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2047 | 16.93 | 13.18 | -3.75 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2048 | 16.91 | 13.18 | -3.74 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2049 | 16.91 | 13.18 | -3.73 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2050 | 16.91 | 13.18 | -3.73 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2051 | 16.91 | 13.18 | -3.73 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2052 | 16.93 | 13.18 | -3.75 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2053 | 16.96 | 13.18 | -3.77 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2054 | 16.99 | 13.18 | -3.80 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2055 | 17.03 | 13.19 | -3.84 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2056 | 17.08 | 13.19 | -3.89 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2057 | 17.12 | 13.19 | -3.93 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2058 | 17.17 | 13.20 | -3.97 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2059 | 17.21 | 13.20 | -4.02 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2060 | 17.26 | 13.20 | -4.06 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2061 | 17.30 | 13.20 | -4.10 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2062 | 17.35 | 13.21 | -4.14 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2063 | 17.39 | 13.21 | -4.18 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2064 | 17.43 | 13.21 | -4.22 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2065 | 17.48 | 13.21 | -4.26 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2066 | 17.52 | 13.22 | -4.31 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2067 | 17.57 | 13.22 | -4.35 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2068 | 17.61 | 13.22 | -4.39 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2069 | 17.66 | 13.23 | -4.43 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2070 | 17.70 | 13.23 | -4.48 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2071 | 17.74 | 13.23 | -4.51 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2072 | 17.78 | 13.23 | -4.54 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2073 | 17.80 | 13.23 | -4.57 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2074 | 17.83 | 13.24 | -4.59 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2075 | 17.84 | 13.24 | -4.61 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2076 | 17.85 | 13.24 | -4.61 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2077 | 17.86 | 13.24 | -4.62 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2078 | 17.86 | 13.24 | -4.62 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2079 | 17.87 | 13.24 | -4.63 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2080 | 17.88 | 13.24 | -4.64 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2081 | 17.90 | 13.24 | -4.66 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2082 | 17.92 | 13.24 | -4.68 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2083 | 17.95 | 13.24 | -4.71 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2084 | 17.99 | 13.24 | -4.75 | ---- | 0.12 | 0.01 | -0.11 | ||
| 2085 | 18.04 | 13.25 | -4.79 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2086 | 18.08 | 13.25 | -4.83 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2087 | 18.14 | 13.25 | -4.88 | ---- | 0.12 | 0.01 | -0.12 | ||
| 2088 | 18.19 | 13.26 | -4.93 | ---- | 0.12 | 0.01 | -0.12 | ||
|   | Summarized Estimates |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2013 Trustees Report. | |||||||||
| 2013-2087 | 16.71% | 13.88% | -2.83% | 2032 | 0.12% | 0.01% | -0.11% | ||
|   | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
|||||||||
| |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified July 11, 2014 |