Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning for those newly eligible in 2017, increase the special minimum benefit to 100 of poverty by: (a) The number of years of work (YOWs) is determined as total quarters of coverage divided by 4, ignoring any fraction. Up to 5 additional years with a child under 6. (b) Set the PIA for 30+ YOWs equal to 100 percent of the monthly HHS poverty level for the year prior to eligibility. For workers between 11 and 29 YOWs, reduce the special minimum by 3 1/3 percentage points per YOW so that at 29 YOWs the minimum would be 96 2/3% of poverty, ..., down to 11 YOWs at 36 2/3% of poverty. No minimum for 10 or fewer YOWs.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201413.9512.67-1.29
320
0.000.000.00
201513.9712.92-1.05
306
0.000.000.00
201613.9712.89-1.08
292
0.000.000.00
201713.9712.91-1.06
277
0.000.000.00
201814.0212.93-1.09
262
0.010.00-0.01
201914.1612.95-1.21
248
0.010.00-0.01
202014.3412.96-1.38
233
0.010.00-0.01
202114.5212.98-1.54
218
0.020.00-0.01
202214.7513.01-1.74
203
0.020.00-0.02
202315.0213.03-1.99
187
0.020.00-0.02
202415.3013.05-2.25
170
0.020.00-0.02
202515.5713.07-2.50
153
0.030.00-0.02
202615.8213.09-2.73
136
0.030.00-0.03
202716.0513.11-2.95
118
0.030.00-0.03
202816.2713.12-3.15
100
0.030.00-0.03
202916.4713.14-3.33
81
0.030.00-0.03
203016.6413.15-3.49
62
0.030.00-0.03
203116.7813.16-3.62
42
0.030.00-0.03
203216.9013.17-3.73
21
0.030.00-0.03
203316.9913.18-3.81
----
0.030.00-0.03
203417.0713.18-3.89
----
0.030.00-0.03
203517.1313.19-3.94
----
0.040.00-0.03
203617.1613.19-3.97
----
0.040.00-0.03
203717.1813.20-3.98
----
0.040.00-0.03
203817.1713.20-3.98
----
0.040.00-0.03
203917.1513.20-3.95
----
0.040.00-0.03
204017.1213.20-3.92
----
0.040.00-0.03
204117.0913.20-3.89
----
0.040.00-0.03
204217.0513.20-3.85
----
0.040.00-0.03
204317.0213.20-3.82
----
0.040.00-0.03
204416.9913.20-3.79
----
0.040.00-0.03
204516.9813.20-3.78
----
0.040.00-0.03
204616.9613.20-3.76
----
0.040.00-0.03
204716.9513.20-3.75
----
0.040.00-0.03
204816.9413.20-3.74
----
0.030.00-0.03
204916.9313.20-3.72
----
0.030.00-0.03
205016.9213.20-3.72
----
0.030.00-0.03
205116.9313.20-3.72
----
0.030.00-0.03
205216.9413.21-3.74
----
0.030.00-0.03
205316.9713.21-3.76
----
0.030.00-0.03
205417.0013.21-3.79
----
0.030.00-0.03
205517.0413.21-3.83
----
0.030.00-0.03
205617.0913.22-3.87
----
0.030.00-0.03
205717.1413.22-3.92
----
0.030.00-0.02
205817.1913.23-3.96
----
0.020.00-0.02
205917.2313.23-4.00
----
0.020.00-0.02
206017.2813.23-4.05
----
0.020.00-0.02
206117.3313.23-4.09
----
0.020.00-0.02
206217.3713.24-4.14
----
0.020.00-0.02
206317.4213.24-4.18
----
0.020.00-0.02
206417.4713.24-4.22
----
0.020.00-0.02
206517.5113.25-4.27
----
0.020.00-0.02
206617.5613.25-4.31
----
0.020.00-0.02
206717.6113.25-4.36
----
0.020.00-0.02
206817.6613.26-4.40
----
0.020.00-0.01
206917.7113.26-4.45
----
0.010.00-0.01
207017.7513.26-4.49
----
0.010.00-0.01
207117.8013.26-4.53
----
0.010.00-0.01
207217.8313.27-4.56
----
0.010.00-0.01
207317.8613.27-4.59
----
0.010.00-0.01
207417.8813.27-4.61
----
0.010.00-0.01
207517.8913.27-4.62
----
0.010.00-0.01
207617.9013.27-4.63
----
0.010.00-0.01
207717.9013.27-4.63
----
0.010.00-0.01
207817.9013.27-4.63
----
0.010.00-0.01
207917.9013.27-4.63
----
0.010.00-0.01
208017.9113.27-4.64
----
0.010.00-0.01
208117.9213.27-4.65
----
0.010.00-0.01
208217.9413.28-4.67
----
0.010.00-0.01
208317.9713.28-4.69
----
0.010.00-0.01
208418.0113.28-4.73
----
0.010.00-0.01
208518.0513.28-4.77
----
0.010.00-0.01
208618.0913.28-4.81
----
0.010.00-0.01
208718.1413.29-4.86
----
0.010.000.00
208818.2013.29-4.91
----
0.000.000.00
208918.2513.29-4.95
----
0.000.000.00



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2014 Trustees Report.
2014-2088 16.79% 13.89% -2.90%
2032
0.02% 0.00% -0.02%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 18, 2014