|
Skip to content Social Security Online |
Actuarial Publications | |
|
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
|   | Financial Estimates for the OASDI Trust Fund Program |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
|   |
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | ||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2014 | 13.95 | 12.67 | -1.29 | 320 | 0.00 | 0.00 | 0.00 | ||
| 2015 | 13.97 | 13.02 | -0.95 | 306 | 0.00 | 0.10 | 0.10 | ||
| 2016 | 13.97 | 13.01 | -0.96 | 293 | 0.00 | 0.12 | 0.12 | ||
| 2017 | 13.97 | 13.04 | -0.93 | 279 | 0.00 | 0.14 | 0.14 | ||
| 2018 | 14.02 | 13.09 | -0.93 | 265 | 0.00 | 0.15 | 0.15 | ||
| 2019 | 14.15 | 13.12 | -1.03 | 251 | 0.00 | 0.17 | 0.17 | ||
| 2020 | 14.33 | 13.15 | -1.18 | 237 | 0.00 | 0.19 | 0.19 | ||
| 2021 | 14.50 | 13.18 | -1.32 | 224 | 0.00 | 0.20 | 0.20 | ||
| 2022 | 14.74 | 13.22 | -1.51 | 210 | 0.00 | 0.21 | 0.22 | ||
| 2023 | 15.00 | 13.26 | -1.74 | 196 | 0.00 | 0.23 | 0.23 | ||
| 2024 | 15.28 | 13.29 | -1.98 | 180 | 0.00 | 0.24 | 0.24 | ||
| 2025 | 15.54 | 13.32 | -2.22 | 165 | 0.00 | 0.25 | 0.25 | ||
| 2026 | 15.79 | 13.35 | -2.44 | 149 | 0.00 | 0.26 | 0.26 | ||
| 2027 | 16.03 | 13.37 | -2.66 | 133 | 0.00 | 0.26 | 0.27 | ||
| 2028 | 16.24 | 13.39 | -2.86 | 117 | 0.00 | 0.27 | 0.27 | ||
| 2029 | 16.44 | 13.40 | -3.03 | 100 | 0.00 | 0.27 | 0.27 | ||
| 2030 | 16.60 | 13.42 | -3.19 | 82 | 0.00 | 0.27 | 0.27 | ||
| 2031 | 16.75 | 13.43 | -3.32 | 64 | 0.00 | 0.27 | 0.27 | ||
| 2032 | 16.86 | 13.43 | -3.43 | 45 | 0.00 | 0.27 | 0.27 | ||
| 2033 | 16.95 | 13.44 | -3.51 | 26 | 0.00 | 0.26 | 0.27 | ||
| 2034 | 17.03 | 13.44 | -3.59 | 6 | 0.00 | 0.26 | 0.26 | ||
| 2035 | 17.09 | 13.44 | -3.65 | ---- | 0.00 | 0.25 | 0.26 | ||
| 2036 | 17.12 | 13.44 | -3.69 | ---- | 0.00 | 0.25 | 0.25 | ||
| 2037 | 17.14 | 13.44 | -3.71 | ---- | 0.00 | 0.24 | 0.24 | ||
| 2038 | 17.14 | 13.43 | -3.71 | ---- | 0.00 | 0.24 | 0.24 | ||
| 2039 | 17.12 | 13.43 | -3.69 | ---- | 0.00 | 0.23 | 0.23 | ||
| 2040 | 17.09 | 13.42 | -3.66 | ---- | 0.00 | 0.22 | 0.22 | ||
| 2041 | 17.05 | 13.42 | -3.63 | ---- | 0.00 | 0.22 | 0.22 | ||
| 2042 | 17.01 | 13.41 | -3.60 | ---- | 0.00 | 0.21 | 0.21 | ||
| 2043 | 16.98 | 13.40 | -3.58 | ---- | 0.00 | 0.21 | 0.21 | ||
| 2044 | 16.96 | 13.40 | -3.56 | ---- | 0.00 | 0.20 | 0.20 | ||
| 2045 | 16.94 | 13.40 | -3.54 | ---- | 0.00 | 0.20 | 0.20 | ||
| 2046 | 16.93 | 13.39 | -3.54 | ---- | 0.00 | 0.19 | 0.19 | ||
| 2047 | 16.92 | 13.39 | -3.53 | ---- | 0.00 | 0.19 | 0.19 | ||
| 2048 | 16.90 | 13.39 | -3.52 | ---- | 0.00 | 0.19 | 0.19 | ||
| 2049 | 16.89 | 13.38 | -3.51 | ---- | 0.00 | 0.18 | 0.18 | ||
| 2050 | 16.89 | 13.38 | -3.51 | ---- | 0.00 | 0.18 | 0.18 | ||
| 2051 | 16.90 | 13.38 | -3.51 | ---- | 0.00 | 0.18 | 0.18 | ||
| 2052 | 16.91 | 13.38 | -3.53 | ---- | 0.00 | 0.18 | 0.18 | ||
| 2053 | 16.94 | 13.38 | -3.56 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2054 | 16.97 | 13.38 | -3.59 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2055 | 17.01 | 13.38 | -3.63 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2056 | 17.06 | 13.39 | -3.68 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2057 | 17.11 | 13.39 | -3.72 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2058 | 17.16 | 13.39 | -3.77 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2059 | 17.21 | 13.39 | -3.82 | ---- | 0.00 | 0.17 | 0.17 | ||
| 2060 | 17.26 | 13.39 | -3.86 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2061 | 17.31 | 13.40 | -3.91 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2062 | 17.35 | 13.40 | -3.95 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2063 | 17.40 | 13.40 | -4.00 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2064 | 17.45 | 13.40 | -4.04 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2065 | 17.50 | 13.40 | -4.09 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2066 | 17.55 | 13.41 | -4.14 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2067 | 17.60 | 13.41 | -4.19 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2068 | 17.64 | 13.41 | -4.23 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2069 | 17.69 | 13.41 | -4.28 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2070 | 17.74 | 13.42 | -4.32 | ---- | 0.00 | 0.16 | 0.16 | ||
| 2071 | 17.78 | 13.42 | -4.36 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2072 | 17.82 | 13.42 | -4.40 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2073 | 17.84 | 13.42 | -4.42 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2074 | 17.87 | 13.42 | -4.44 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2075 | 17.88 | 13.42 | -4.46 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2076 | 17.89 | 13.42 | -4.47 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2077 | 17.89 | 13.42 | -4.47 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2078 | 17.89 | 13.42 | -4.47 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2079 | 17.89 | 13.42 | -4.47 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2080 | 17.90 | 13.42 | -4.48 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2081 | 17.91 | 13.42 | -4.49 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2082 | 17.94 | 13.42 | -4.51 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2083 | 17.96 | 13.42 | -4.54 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2084 | 18.00 | 13.43 | -4.57 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2085 | 18.04 | 13.43 | -4.61 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2086 | 18.09 | 13.43 | -4.66 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2087 | 18.14 | 13.43 | -4.70 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2088 | 18.19 | 13.44 | -4.75 | ---- | 0.00 | 0.15 | 0.15 | ||
| 2089 | 18.24 | 13.44 | -4.80 | ---- | 0.00 | 0.15 | 0.15 | ||
|   | Summarized Estimates |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2014 Trustees Report. | |||||||||
| 2014-2088 | 16.77% | 14.08% | -2.69% | 2034 | -0.00% | 0.19% | 0.19% | ||
|   | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
|||||||||
| |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 18, 2014 |