|
Skip to content Social Security Online |
Actuarial Publications | |
|
|
Home FAQs Contact Us Search |
| Solvency provisions |
Detailed Single Year Tables |
|
Description of Proposed Provision:
|
|
|   | Financial Estimates for the OASDI Trust Fund Program |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
|   |
Expressed as a percentage of present-law taxable payroll |
Trust fund ratio as of January 1 |
Expressed as a percentage of present-law taxable payroll | ||||||
|
Calendar year |
Cost rate |
Income rate |
Annual balance |
Cost rate |
Income rate |
Annual balance |
|||
| 2014 | 13.95 | 12.67 | -1.29 | 320 | 0.00 | 0.00 | 0.00 | ||
| 2015 | 13.97 | 12.92 | -1.05 | 306 | 0.00 | 0.00 | 0.00 | ||
| 2016 | 13.97 | 12.64 | -1.33 | 292 | 0.00 | -0.25 | -0.25 | ||
| 2017 | 13.97 | 12.66 | -1.31 | 275 | 0.00 | -0.25 | -0.25 | ||
| 2018 | 14.02 | 12.69 | -1.33 | 259 | 0.00 | -0.25 | -0.25 | ||
| 2019 | 14.15 | 12.70 | -1.45 | 243 | 0.00 | -0.24 | -0.25 | ||
| 2020 | 14.33 | 12.72 | -1.62 | 226 | 0.00 | -0.24 | -0.24 | ||
| 2021 | 14.50 | 12.74 | -1.76 | 210 | 0.00 | -0.24 | -0.24 | ||
| 2022 | 14.74 | 12.77 | -1.97 | 194 | 0.00 | -0.24 | -0.24 | ||
| 2023 | 15.00 | 12.79 | -2.21 | 177 | 0.00 | -0.24 | -0.24 | ||
| 2024 | 15.28 | 12.82 | -2.46 | 159 | 0.00 | -0.23 | -0.23 | ||
| 2025 | 15.54 | 12.84 | -2.70 | 141 | 0.00 | -0.23 | -0.23 | ||
| 2026 | 15.79 | 12.86 | -2.93 | 122 | 0.00 | -0.23 | -0.23 | ||
| 2027 | 16.03 | 12.88 | -3.15 | 103 | 0.00 | -0.22 | -0.22 | ||
| 2028 | 16.25 | 12.90 | -3.34 | 84 | 0.00 | -0.22 | -0.22 | ||
| 2029 | 16.44 | 12.92 | -3.52 | 64 | 0.00 | -0.21 | -0.21 | ||
| 2030 | 16.61 | 12.94 | -3.67 | 43 | 0.00 | -0.21 | -0.21 | ||
| 2031 | 16.75 | 12.96 | -3.79 | 22 | 0.00 | -0.20 | -0.20 | ||
| 2032 | 16.87 | 12.97 | -3.89 | 0 | 0.00 | -0.19 | -0.20 | ||
| 2033 | 16.95 | 12.99 | -3.97 | ---- | 0.00 | -0.19 | -0.19 | ||
| 2034 | 17.04 | 13.00 | -4.04 | ---- | 0.00 | -0.18 | -0.18 | ||
| 2035 | 17.09 | 13.01 | -4.08 | ---- | 0.00 | -0.18 | -0.18 | ||
| 2036 | 17.13 | 13.02 | -4.10 | ---- | 0.00 | -0.17 | -0.17 | ||
| 2037 | 17.14 | 13.03 | -4.11 | ---- | 0.00 | -0.16 | -0.16 | ||
| 2038 | 17.14 | 13.04 | -4.10 | ---- | 0.00 | -0.15 | -0.16 | ||
| 2039 | 17.12 | 13.05 | -4.07 | ---- | 0.00 | -0.15 | -0.15 | ||
| 2040 | 17.09 | 13.06 | -4.03 | ---- | 0.00 | -0.14 | -0.14 | ||
| 2041 | 17.05 | 13.06 | -3.99 | ---- | 0.00 | -0.13 | -0.13 | ||
| 2042 | 17.01 | 13.07 | -3.94 | ---- | 0.00 | -0.13 | -0.13 | ||
| 2043 | 16.98 | 13.08 | -3.90 | ---- | 0.00 | -0.12 | -0.12 | ||
| 2044 | 16.96 | 13.08 | -3.87 | ---- | 0.00 | -0.11 | -0.12 | ||
| 2045 | 16.94 | 13.09 | -3.85 | ---- | 0.00 | -0.11 | -0.11 | ||
| 2046 | 16.93 | 13.10 | -3.83 | ---- | 0.00 | -0.10 | -0.10 | ||
| 2047 | 16.92 | 13.10 | -3.82 | ---- | 0.00 | -0.10 | -0.10 | ||
| 2048 | 16.90 | 13.11 | -3.80 | ---- | 0.00 | -0.09 | -0.09 | ||
| 2049 | 16.89 | 13.11 | -3.78 | ---- | 0.00 | -0.09 | -0.09 | ||
| 2050 | 16.89 | 13.12 | -3.77 | ---- | 0.00 | -0.08 | -0.08 | ||
| 2051 | 16.90 | 13.13 | -3.77 | ---- | 0.00 | -0.08 | -0.08 | ||
| 2052 | 16.91 | 13.13 | -3.78 | ---- | 0.00 | -0.07 | -0.07 | ||
| 2053 | 16.94 | 13.14 | -3.80 | ---- | 0.00 | -0.07 | -0.07 | ||
| 2054 | 16.97 | 13.14 | -3.83 | ---- | 0.00 | -0.07 | -0.07 | ||
| 2055 | 17.01 | 13.15 | -3.86 | ---- | 0.00 | -0.06 | -0.06 | ||
| 2056 | 17.06 | 13.16 | -3.90 | ---- | 0.00 | -0.06 | -0.06 | ||
| 2057 | 17.11 | 13.17 | -3.95 | ---- | 0.00 | -0.05 | -0.06 | ||
| 2058 | 17.16 | 13.17 | -3.99 | ---- | 0.00 | -0.05 | -0.05 | ||
| 2059 | 17.21 | 13.18 | -4.03 | ---- | 0.00 | -0.05 | -0.05 | ||
| 2060 | 17.26 | 13.18 | -4.07 | ---- | 0.00 | -0.05 | -0.05 | ||
| 2061 | 17.31 | 13.19 | -4.12 | ---- | 0.00 | -0.04 | -0.04 | ||
| 2062 | 17.35 | 13.20 | -4.16 | ---- | 0.00 | -0.04 | -0.04 | ||
| 2063 | 17.40 | 13.20 | -4.20 | ---- | 0.00 | -0.04 | -0.04 | ||
| 2064 | 17.45 | 13.21 | -4.24 | ---- | 0.00 | -0.04 | -0.04 | ||
| 2065 | 17.50 | 13.21 | -4.28 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2066 | 17.55 | 13.22 | -4.33 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2067 | 17.60 | 13.22 | -4.37 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2068 | 17.65 | 13.23 | -4.42 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2069 | 17.69 | 13.23 | -4.46 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2070 | 17.74 | 13.24 | -4.50 | ---- | 0.00 | -0.03 | -0.03 | ||
| 2071 | 17.78 | 13.24 | -4.54 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2072 | 17.82 | 13.24 | -4.57 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2073 | 17.84 | 13.25 | -4.60 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2074 | 17.87 | 13.25 | -4.62 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2075 | 17.88 | 13.25 | -4.63 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2076 | 17.89 | 13.25 | -4.64 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2077 | 17.89 | 13.26 | -4.64 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2078 | 17.89 | 13.26 | -4.64 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2079 | 17.90 | 13.26 | -4.64 | ---- | 0.00 | -0.02 | -0.02 | ||
| 2080 | 17.90 | 13.26 | -4.64 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2081 | 17.91 | 13.26 | -4.66 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2082 | 17.94 | 13.26 | -4.67 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2083 | 17.96 | 13.26 | -4.70 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2084 | 18.00 | 13.27 | -4.73 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2085 | 18.04 | 13.27 | -4.77 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2086 | 18.09 | 13.27 | -4.82 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2087 | 18.14 | 13.28 | -4.86 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2088 | 18.19 | 13.28 | -4.91 | ---- | 0.00 | -0.01 | -0.01 | ||
| 2089 | 18.24 | 13.28 | -4.96 | ---- | 0.00 | -0.01 | -0.01 | ||
|   | Summarized Estimates |
||||||||
|   | |||||||||
|   |
Proposal |
  |
Change from Present Law |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Years | Cost rate |
Income rate |
Actuarial balance |
Year of reserve depletion1 |
Cost rate |
Income rate |
Actuarial balance |
||
| Based on Intermediate Assumptions of the 2014 Trustees Report. | |||||||||
| 2014-2088 | 16.77% | 13.77% | -3.00% | 2032 | 0.00% | -0.12% | -0.12% | ||
|   | |||||||||
| 1 Under present law, the year of Trust
Fund reserve depletion is 2033. |
|||||||||
| |
Privacy Policy
| Website Policies
& Other Important Information
| Site Map Last reviewed or modified September 18, 2014 |