Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Beginning for those newly eligible in 2018, increase the special minimum benefit to 100 of poverty by: (a) The number of years of work (YOWs) is determined as total quarters of coverage divided by 4, ignoring any fraction. Up to 5 additional years with a child under 6. (b) Set the PIA for 30+ YOWs equal to 100 percent of the monthly HHS poverty level for the year prior to eligibility. For workers between 11 and 29 YOWs, reduce the special minimum by 3 1/3 percentage points per YOW so that at 29 YOWs the minimum would be 96 2/3% of poverty, ..., down to 11 YOWs at 36 2/3% of poverty. No minimum for 10 or fewer YOWs.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201514.1312.82-1.31
308
0.000.000.00
201613.8812.88-1.00
298
0.000.000.00
201713.8912.91-0.98
280
0.000.000.00
201813.9712.94-1.04
264
0.000.000.00
201914.0912.95-1.14
248
0.010.000.00
202014.2412.96-1.27
233
0.010.00-0.01
202114.3612.98-1.37
218
0.010.00-0.01
202214.5313.01-1.52
203
0.020.00-0.01
202314.7413.03-1.71
188
0.020.00-0.02
202414.9813.06-1.91
172
0.020.00-0.02
202515.1913.08-2.10
157
0.020.00-0.02
202615.3913.10-2.29
141
0.020.00-0.02
202715.5813.11-2.47
125
0.030.00-0.03
202815.7813.13-2.65
109
0.030.00-0.03
202915.9613.14-2.82
93
0.030.00-0.03
203016.1313.16-2.97
76
0.030.00-0.03
203116.2713.17-3.11
58
0.030.00-0.03
203216.4013.18-3.23
40
0.030.00-0.03
203316.5113.19-3.32
21
0.030.00-0.03
203416.5813.19-3.39
2
0.030.00-0.03
203516.6513.20-3.45
----
0.030.00-0.03
203616.7113.21-3.51
----
0.030.00-0.03
203716.7513.21-3.54
----
0.030.00-0.03
203816.7613.21-3.55
----
0.030.00-0.03
203916.7613.22-3.55
----
0.030.00-0.03
204016.7513.22-3.53
----
0.030.00-0.03
204116.7213.22-3.51
----
0.030.00-0.03
204216.7013.22-3.48
----
0.030.00-0.03
204316.6713.22-3.46
----
0.030.00-0.03
204416.6513.22-3.43
----
0.030.00-0.03
204516.6313.22-3.41
----
0.030.00-0.03
204616.6113.22-3.39
----
0.030.00-0.03
204716.5913.22-3.37
----
0.030.00-0.03
204816.5813.22-3.36
----
0.030.00-0.03
204916.5713.22-3.35
----
0.030.00-0.03
205016.5713.22-3.35
----
0.030.00-0.03
205116.5813.22-3.36
----
0.030.00-0.03
205216.6013.23-3.38
----
0.030.00-0.03
205316.6313.23-3.40
----
0.030.00-0.03
205416.6713.23-3.44
----
0.030.00-0.03
205516.7113.23-3.48
----
0.030.00-0.03
205616.7713.24-3.53
----
0.030.00-0.02
205716.8213.24-3.58
----
0.030.00-0.02
205816.8713.25-3.62
----
0.020.00-0.02
205916.9213.25-3.67
----
0.020.00-0.02
206016.9713.25-3.72
----
0.020.00-0.02
206117.0313.26-3.77
----
0.020.00-0.02
206217.0813.26-3.82
----
0.020.00-0.02
206317.1313.26-3.86
----
0.020.00-0.02
206417.1813.27-3.91
----
0.020.00-0.02
206517.2313.27-3.96
----
0.020.00-0.02
206617.2913.27-4.02
----
0.020.00-0.02
206717.3513.28-4.07
----
0.020.00-0.01
206817.4013.28-4.12
----
0.010.00-0.01
206917.4613.29-4.17
----
0.010.00-0.01
207017.5213.29-4.23
----
0.010.00-0.01
207117.5713.29-4.27
----
0.010.00-0.01
207217.6113.30-4.31
----
0.010.00-0.01
207317.6513.30-4.35
----
0.010.00-0.01
207417.6713.30-4.37
----
0.010.00-0.01
207517.6913.30-4.39
----
0.010.00-0.01
207617.7113.30-4.40
----
0.010.00-0.01
207717.7113.30-4.41
----
0.010.00-0.01
207817.7113.30-4.41
----
0.010.00-0.01
207917.7113.30-4.41
----
0.010.00-0.01
208017.7213.30-4.41
----
0.010.00-0.01
208117.7213.30-4.42
----
0.010.00-0.01
208217.7313.30-4.43
----
0.010.00-0.01
208317.7513.31-4.45
----
0.010.00-0.01
208417.7813.31-4.47
----
0.010.00-0.01
208517.8113.31-4.51
----
0.010.000.00
208617.8513.31-4.54
----
0.000.000.00
208717.8913.31-4.58
----
0.000.000.00
208817.9313.32-4.62
----
0.000.000.00
208917.9813.32-4.66
----
0.000.000.00
209018.0213.32-4.70
----
0.000.000.00



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2015 Trustees Report.
2015-2089 16.57% 13.86% -2.70%
2034
0.02% 0.00% -0.02%
 
1 Under present law, the year of Trust Fund reserve depletion is 2034.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 14, 2015